dynaCERT Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 0 0 0 0 0 -0 0 0 0 0 1 0 0 -1 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 1
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-inf%</span> <span style="color:red">-100.00%</span> 0.0% 0.0% <span style="color:red">-100.00%</span> inf% inf% inf% <span style="color:red">-inf%</span> <span style="color:red">-100.00%</span> <span style="color:red">-96.25%</span> 104.0% <span style="color:red">-101.77%</span> inf% 410.3% 179.2% 3349.8% 9547.7% <span style="color:red">-56.60%</span> <span style="color:red">-77.14%</span> <span style="color:red">-88.50%</span> <span style="color:red">-84.07%</span> 1992.9% 150.1% 103.8% 96.1% <span style="color:red">-76.56%</span> <span style="color:red">-25.30%</span> 342.1% <span style="color:red">-25.15%</span> 47.6% 101.4% <span style="color:red">-89.69%</span> <span style="color:red">-100.00%</span> 448.2%
Marża brutto 0.0% 0.0% 70.9% 0.0% 0.0% 129.1% 0.0% 0.0% 0.0% 0.0% 47.3% 56.8% 47.9% 49.0% 0.0% 39.8% 36.1% <span style="color:red">-72.22%</span> 54.0% 61.2% 73.8% 71.5% 82.2% 68.8% 69.5% <span style="color:red">-277.01%</span> 19.5% 44.1% <span style="color:red">-21.15%</span> <span style="color:red">-816.16%</span> <span style="color:red">-488.96%</span> <span style="color:red">-638.96%</span> <span style="color:red">-458.43%</span> 30.9% <span style="color:red">-285.37%</span> <span style="color:red">-262.94%</span> <span style="color:red">-260.15%</span> <span style="color:red">-300.21%</span> <span style="color:red">-inf%</span> <span style="color:red">-115.03%</span>
Koszty i Wydatki (mln) 0 0 1 0 0 1 0 0 1 4 1 1 2 3 3 1 2 3 3 2 2 6 3 2 7 3 3 5 3 3 2 3 4 3 2 2 1 3 1 3
EBIT (mln) -0 -0 -1 -0 -0 -1 -0 -0 -1 -4 0 -1 -2 -4 -3 -1 -2 -3 -3 -2 -2 -6 -2 -2 -7 -3 -2 -5 -3 -6 -2 -2 -3 -2 -1 -2 -1 -3 -1 -2
EBIT Δ kw/kw 92.9% 56.8% 58.1% 46.4% 54.8% 84.9% 515.2% 52.4% 66.4% 12.7% 103.8% 32.9% 27.2% 35.6% 9.7% 13.3% 3.7% 43.9% 21.2% 17.4% 68.1% 107.2% 0.9% 59.0% 144.6% 58.1% 8.2% 115.1% 18.3% 282497900.0% 58.3% 17.7% 152.2% 33.6% 23.1% 2.0% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 0.0% 0.0% <span style="color:red">-5269.74%</span> 0.0% 0.0% 4288.4% 0.0% 0.0% 0.0% 0.0% 7.5% <span style="color:red">-406.02%</span> <span style="color:red">-5555.30%</span> 298.5% 0.0% <span style="color:red">-16160.61%</span> <span style="color:red">-3743.38%</span> <span style="color:red">-12464.24%</span> <span style="color:red">-93028.95%</span> <span style="color:red">-3650.73%</span> <span style="color:red">-1293.10%</span> <span style="color:red">-644.54%</span> <span style="color:red">-795.46%</span> <span style="color:red">-10179.70%</span> <span style="color:red">-17709.86%</span> <span style="color:red">-2704.46%</span> <span style="color:red">-4949.25%</span> <span style="color:red">-1184.90%</span> <span style="color:red">-2895.05%</span> <span style="color:red">-3168.49%</span> <span style="color:red">-2333.08%</span> <span style="color:red">-2350.50%</span> <span style="color:red">-4744.38%</span> <span style="color:red">-216.57%</span> <span style="color:red">-1968.52%</span> <span style="color:red">-1353.21%</span> <span style="color:red">-934.06%</span> <span style="color:red">-3163.80%</span> 0.0% <span style="color:red">-241.95%</span>
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -0 -0 -1 -0 -0 -0 -0 -0 -1 -4 -0 -1 -2 -4 -3 -1 -2 -3 -3 -2 -2 -6 -2 -2 -6 -3 -2 -5 -2 -6 -2 -2 -3 -2 -1 -2 -1 -3 -1 -2
EBITDA(%) 0.0% 0.0% <span style="color:red">-5047.11%</span> 0.0% 0.0% 3853.8% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-3.57%</span> <span style="color:red">-245.09%</span> <span style="color:red">-5427.23%</span> 298.5% 0.0% <span style="color:red">-15591.51%</span> <span style="color:red">-3655.00%</span> <span style="color:red">-12227.97%</span> <span style="color:red">-90211.39%</span> <span style="color:red">-3445.26%</span> <span style="color:red">-1164.89%</span> <span style="color:red">-645.19%</span> <span style="color:red">-751.20%</span> <span style="color:red">-9385.13%</span> <span style="color:red">-17498.21%</span> <span style="color:red">-2582.67%</span> <span style="color:red">-4455.71%</span> <span style="color:red">-1121.31%</span> <span style="color:red">-2638.44%</span> <span style="color:red">-3041.16%</span> <span style="color:red">-2071.68%</span> <span style="color:red">-2087.07%</span> <span style="color:red">-4373.25%</span> <span style="color:red">-186.75%</span> <span style="color:red">-1648.45%</span> <span style="color:red">-1189.89%</span> <span style="color:red">-769.54%</span> <span style="color:red">-2906.34%</span> 0.0% <span style="color:red">-214.88%</span>
NOPLAT (mln) -0 -1 -1 -0 -0 -1 -0 -0 -1 -3 0 -1 -2 -3 -3 -1 -2 -5 -3 -2 -2 -5 -2 -2 -7 -3 -2 -5 -3 -6 -2 -2 -3 -3 -1 -2 -2 -3 -1 -2
Podatek (mln) 0 -0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 -0 0 -0 -0 -0 -0 -0 -0 -4 0 0 0 1 -0 0 0 -0 -0 -0
Zysk Netto (mln) -0 -1 -1 -0 -0 -1 -0 -0 -1 -3 0 -1 -2 -5 -3 -1 -2 -5 -3 -2 -2 -5 -2 -2 -7 -3 -2 -5 -3 -6 -2 -2 -3 -4 -1 -2 -2 -3 -1 -2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-48.17%</span> <span style="color:red">-35.20%</span> <span style="color:red">-36.77%</span> 86.6% 121.3% 535.1% <span style="color:red">-212.19%</span> 115.2% 197.3% 31.3% <span style="color:red">-671.24%</span> 45.8% 37.5% 11.2% 9.7% 58.0% <span style="color:red">-7.26%</span> 6.0% <span style="color:red">-18.66%</span> <span style="color:red">-8.66%</span> 224.4% <span style="color:red">-50.37%</span> <span style="color:red">-3.28%</span> 134.4% <span style="color:red">-59.33%</span> 141.1% <span style="color:red">-4.74%</span> <span style="color:red">-52.61%</span> 24.1% <span style="color:red">-32.80%</span> <span style="color:red">-36.52%</span> <span style="color:red">-5.25%</span> <span style="color:red">-50.13%</span> <span style="color:red">-22.52%</span> <span style="color:red">-15.14%</span> <span style="color:red">-11.93%</span>
Zysk netto (%) 0.0% 0.0% <span style="color:red">-5269.74%</span> 0.0% 0.0% 4217.5% 0.0% 0.0% 0.0% 0.0% 34.9% <span style="color:red">-415.56%</span> <span style="color:red">-5555.30%</span> 323.7% 0.0% <span style="color:red">-16172.59%</span> <span style="color:red">-3744.79%</span> <span style="color:red">-20373.64%</span> <span style="color:red">-93263.24%</span> <span style="color:red">-5007.68%</span> <span style="color:red">-1243.93%</span> <span style="color:red">-626.13%</span> <span style="color:red">-786.33%</span> <span style="color:red">-10540.17%</span> <span style="color:red">-17650.01%</span> <span style="color:red">-2701.20%</span> <span style="color:red">-4774.54%</span> <span style="color:red">-1180.65%</span> <span style="color:red">-2869.91%</span> <span style="color:red">-3196.06%</span> <span style="color:red">-2319.60%</span> <span style="color:red">-2387.15%</span> <span style="color:red">-4769.16%</span> <span style="color:red">-485.79%</span> <span style="color:red">-1967.35%</span> <span style="color:red">-1532.83%</span> <span style="color:red">-1181.00%</span> <span style="color:red">-3650.99%</span> 0.0% <span style="color:red">-246.25%</span>
EPS -0.0029 -0.0052 -0.0042 -0.0014 -0.0013 -0.003 -0.0021 -0.0022 -0.003 -0.0163 -0.004 -0.0042 -0.0067 -0.0193 -0.0115 -0.0058 -0.0086 -0.0143 -0.011 -0.0079 -0.0069 -0.0151 -0.0075 -0.006 -0.0185 -0.0075 -0.0065 -0.0128 -0.007 -0.0168 -0.0059 -0.0061 -0.0086 -0.0113 -0.0038 -0.0058 -0.0043 -0.0087 -0.003 -0.0046
EPS (rozwodnione) -0.0029 -0.0052 -0.0042 -0.0014 -0.0013 -0.003 -0.0021 -0.0022 -0.003 -0.0163 -0.004 -0.0042 -0.0067 -0.0193 -0.0115 -0.0058 -0.0086 -0.0143 -0.011 -0.0079 -0.0069 -0.0151 -0.0075 -0.006 -0.0185 -0.0075 -0.0065 -0.0128 -0.007 -0.0168 -0.0059 -0.0061 -0.0086 -0.0113 -0.0038 -0.0058 -0.0043 -0.0087 -0.003 -0.0046
Ilośc akcji (mln) 161 160 160 178 179 179 205 207 179 212 231 234 237 235 239 248 254 353 275 289 292 353 328 347 353 353 364 381 381 381 381 381 382 382 381 381 381 385 411 417
Ważona ilośc akcji (mln) 161 160 160 178 179 179 205 207 179 212 231 234 237 235 239 248 254 353 275 289 292 353 328 347 353 353 364 381 381 381 381 381 382 382 381 381 381 385 411 417
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD