Wall Street Experts
ver. ZuMIgo(08/25)
dynaCERT Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1
EBIT TTM (mln): -9
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1 |
1 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
0 |
Przychód Δ r/r |
0.0% |
10.6% |
-100.0% |
inf% |
971.7% |
-54.8% |
-67.6% |
660.4% |
4.7% |
9.7% |
-100.0% |
inf% |
-97.1% |
-36.5% |
-100.0% |
0.0% |
0.0% |
inf% |
-62.8% |
1062.0% |
-56.1% |
61.9% |
51.8% |
-61.1% |
Marża brutto |
20.1% |
23.9% |
0.0% |
100.0% |
45.9% |
49.3% |
49.1% |
7.5% |
7.9% |
-231.4% |
-inf% |
61.8% |
17.7% |
-80.2% |
0.0% |
-inf% |
-inf% |
58.3% |
7.2% |
71.4% |
5.2% |
-193.0% |
-99.3% |
-596.5% |
EBIT (mln) |
-0 |
-0 |
-0 |
0 |
-4 |
-3 |
-2 |
-3 |
-3 |
-4 |
-3 |
-1 |
-2 |
-2 |
-1 |
-2 |
-5 |
-7 |
-9 |
-12 |
-14 |
-16 |
-10 |
-8 |
EBIT Δ r/r |
0.0% |
56.6% |
43.0% |
-122.9% |
-9773.9% |
-31.6% |
-17.0% |
38.7% |
10.4% |
10.0% |
-24.8% |
-77.2% |
156.2% |
27.1% |
-48.2% |
67.7% |
193.5% |
29.5% |
44.1% |
30.2% |
11.3% |
19.3% |
-40.1% |
-21.2% |
EBIT (%) |
-11.2% |
-15.8% |
0.0% |
72.8% |
-656.8% |
-993.3% |
-2545.8% |
-464.4% |
-489.7% |
-490.9% |
0.0% |
-54.0% |
-4788.5% |
-9584.4% |
0.0% |
0.0% |
0.0% |
-2657.4% |
-10282.2% |
-1152.5% |
-2920.4% |
-2152.0% |
-849.0% |
-1719.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
-0 |
-0 |
-0 |
0 |
-3 |
-2 |
-2 |
-3 |
-3 |
-3 |
-2 |
-1 |
-2 |
-2 |
-1 |
-2 |
-5 |
-6 |
-9 |
-12 |
-13 |
-15 |
-9 |
-7 |
EBITDA(%) |
-11.2% |
-15.8% |
0.0% |
72.8% |
-556.9% |
-731.9% |
-1938.6% |
-402.6% |
-434.5% |
-420.6% |
0.0% |
-51.7% |
-4729.7% |
-8024.7% |
0.0% |
0.0% |
0.0% |
-2608.1% |
-10051.4% |
-1116.7% |
-2825.8% |
-2033.8% |
-759.3% |
-1511.0% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
0 |
-0 |
-4 |
1 |
-0 |
Zysk Netto (mln) |
-0 |
0 |
0 |
-0 |
-5 |
-3 |
-3 |
-2 |
-5 |
-4 |
-3 |
-1 |
-2 |
2 |
-2 |
-2 |
-5 |
-7 |
-11 |
-13 |
-14 |
-13 |
-12 |
-9 |
Zysk netto Δ r/r |
0.0% |
-111.2% |
1334.1% |
-344.9% |
2807.9% |
-42.4% |
11.4% |
-52.8% |
205.0% |
-8.3% |
-27.0% |
-76.8% |
132.0% |
-210.2% |
-189.3% |
5.2% |
185.0% |
35.8% |
72.3% |
11.5% |
6.9% |
-6.5% |
-4.3% |
-29.0% |
Zysk netto (%) |
-6.5% |
0.7% |
0.0% |
-325.2% |
-882.3% |
-1123.9% |
-3864.1% |
-239.6% |
-698.0% |
-583.0% |
0.0% |
-63.3% |
-5086.6% |
8827.2% |
0.0% |
0.0% |
0.0% |
-2691.5% |
-12457.3% |
-1195.2% |
-2908.2% |
-1678.9% |
-1058.0% |
-1931.3% |
EPS |
-0.0039 |
0.0004 |
0.0063 |
-0.0049 |
-0.11 |
-0.0592 |
-0.0533 |
-0.0199 |
-0.0478 |
-0.0387 |
-0.0226 |
-0.005 |
-0.0113 |
0.01 |
-0.0101 |
-0.0096 |
-0.0231 |
-0.0282 |
-0.0455 |
-0.0436 |
-0.0383 |
-0.0333 |
-0.0319 |
-0.0226 |
EPS (rozwodnione) |
-0.0039 |
0.0004 |
0.0057 |
-0.0049 |
-0.11 |
-0.0592 |
-0.0533 |
-0.0199 |
-0.0478 |
-0.0387 |
-0.0226 |
-0.005 |
-0.0113 |
0.01 |
-0.0101 |
-0.0096 |
-0.0231 |
-0.0282 |
-0.0455 |
-0.0436 |
-0.0383 |
-0.0333 |
-0.0319 |
-0.0226 |
Ilośc akcji (mln) |
11 |
11 |
11 |
35 |
46 |
48 |
60 |
76 |
96 |
109 |
135 |
142 |
146 |
152 |
160 |
179 |
212 |
235 |
251 |
292 |
355 |
381 |
382 |
382 |
Ważona ilośc akcji (mln) |
11 |
12 |
12 |
35 |
46 |
48 |
60 |
76 |
96 |
109 |
135 |
142 |
146 |
152 |
160 |
179 |
212 |
235 |
251 |
292 |
355 |
381 |
382 |
382 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |