DXC Technology Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 7,660 9,371 10,687 11,426 11,346 14,768 14,059 14,616 14,857 16,500 16,740 16,128 16,042 15,877 14,195 12,998 12,173 7,106 7,607 21,733 20,753 19,577 17,729 16,265 14,430 13,667 12,871
Przychód Δ r/r 0.0% 22.3% 14.0% 6.9% -0.7% 30.2% -4.8% 4.0% 1.6% 11.1% 1.5% -3.7% -0.5% -1.0% -10.6% -8.4% -6.3% -41.6% 7.1% 185.7% -4.5% -5.7% -9.4% -8.3% -11.3% -5.3% -5.8%
Marża brutto 22.0% 21.5% 21.2% 19.3% 20.1% 18.7% 19.5% 19.8% 20.5% 20.3% 20.8% 20.7% 19.4% 6.1% 21.8% 26.4% 21.7% 27.0% 27.1% 24.9% 28.0% 23.9% 20.5% 22.0% 22.1% 12.3% 0.0%
EBIT (mln) 545 693 816 639 751 930 885 962 1,049 1,222 1,188 1,263 1,099 -1,324 871 1,135 125 223 136 2,638 1,880 1,569 -397 1,603 -659 466 0
EBIT Δ r/r 0.0% 27.1% 17.7% -21.7% 17.5% 23.8% -4.9% 8.7% 9.0% 16.5% -2.8% 6.4% -13.0% -220.5% -165.8% 30.3% -89.0% 78.4% -39.0% 1839.7% -28.7% -16.5% -125.3% -503.8% -141.1% -170.7% -100.0%
EBIT (%) 7.1% 7.4% 7.6% 5.6% 6.6% 6.3% 6.3% 6.6% 7.1% 7.4% 7.1% 7.8% 6.9% -8.3% 6.1% 8.7% 1.0% 3.1% 1.8% 12.1% 9.1% 8.0% -2.2% 9.9% -4.6% 3.4% 0.0%
Koszty finansowe (mln) 0 0 0 155 143 170 157 104 175 185 260 252 168 176 183 147 148 123 117 320 334 383 361 204 200 298 265
EBITDA (mln) 976 1,280 1,698 1,509 1,617 1,978 2,046 2,190 2,260 2,546 2,498 2,446 2,276 -74 2,047 2,151 1,110 1,037 831 4,356 4,337 3,529 1,591 3,345 892 1,811 2,175
EBITDA(%) 12.7% 13.7% 15.9% 13.2% 14.3% 13.4% 14.6% 15.0% 15.2% 15.4% 14.9% 15.2% 14.2% -0.5% 14.4% 16.5% 9.1% 14.6% 10.9% 20.0% 20.9% 18.0% 9.0% 20.6% 6.2% 13.3% 16.9%
Podatek (mln) 170 209 97 153 171 228 219 244 218 373 -166 204 243 -121 -49 289 -312 -55 -74 -242 288 130 800 405 -319 23 234
Zysk Netto (mln) 341 403 233 344 440 519 810 634 389 545 1,115 817 740 -4,242 961 674 -8 244 -123 1,751 1,257 -5,358 -146 718 -566 91 389
Zysk netto Δ r/r 0.0% 18.1% -42.1% 47.6% 27.9% 18.0% 56.0% -21.7% -38.7% 40.1% 104.8% -26.7% -9.4% -673.2% -122.7% -29.9% -101.2% -3150.0% -150.4% -1523.6% -28.2% -526.3% -97.3% -591.8% -178.8% -116.1% 327.5%
Zysk netto (%) 4.5% 4.3% 2.2% 3.0% 3.9% 3.5% 5.8% 4.3% 2.6% 3.3% 6.7% 5.1% 4.6% -26.7% 6.8% 5.2% -0.1% 3.4% -1.6% 8.1% 6.1% -27.4% -0.8% 4.4% -3.9% 0.7% 3.0%
EPS 2.07 2.42 1.39 2.02 2.55 2.77 4.36 3.41 2.21 3.26 7.37 5.36 4.79 -27.37 6.22 4.56 -0.0561 1.76 -0.88 6.15 4.53 -20.72 -0.57 2.87 -2.47 0.46 2.15
EPS (rozwodnione) 2.03 2.37 1.37 2.01 2.54 2.75 4.31 3.37 2.16 3.2 7.31 5.28 4.73 -27.37 6.18 4.47 -0.0561 1.73 -0.88 6.04 4.47 -20.72 -0.57 2.81 -2.47 0.46 2.1
Ilośc akcji (mln) 165 166 168 170 172 187 186 186 176 167 151 152 154 155 155 148 142 138 140 285 278 259 254 250 229 196 181
Ważona ilośc akcji (mln) 168 170 171 171 173 189 188 188 180 170 153 155 157 155 156 151 143 141 140 290 281 259 254 255 229 199 185
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD