Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 4 190.896 | 3 159.596 | 2 500.812 | 2 238.304 | 1 865.235 | 1 400.934 | 805.976 | 466.557 | 374.758 | 607.191 | 958.062 | 1 649.584 | 2 582.193 | 4 280.229 | 4 217.137 | 3 688.311 | 3 670.048 | 3 397.731 | 3 305.778 | 3 886.089 | 5 370.604 | 3 087.754 | 3 692.775 | 3 605.234 | 6 369.75 | 8 184.579 |
| Aktywa trwałe (mln) | 3 877.352 | 3 051.522 | 2 473.218 | 2 209.027 | 323.758 | 301.736 | 28.975 | 15.945 | 48.498 | 18.39 | 596.4 | 1 464.903 | 2 401.099 | 0.858 | 4 018.836 | 3 520.239 | 3 504.536 | 3 212.084 | 3 173.519 | 3 749.464 | 5 188.163 | 2 596.255 | 3 181.839 | 301.748 | 6 101.846 | 7 518.491 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 2.208 | 0.323 | 0.038 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.583 | 6.105 | 12.609 | 40.081 | 34.702 | 28.577 | 28.957 | 32.374 | 19.984 | 21.019 | 26.209 | 164.82 | 16.955 | 25.608 | 30.04 | 1.13 |
| Inwestycje długoterminowe | 3 877.352 | 3 051.522 | 2 473.218 | 2 209.027 | 323.758 | 301.736 | 28.975 | 15.945 | 48.498 | 18.39 | 596.4 | 1 464.903 | 2 401.099 | 0.858 | 4 018.836 | 3 520.239 | 3 504.536 | 3 212.084 | 3 173.519 | 3 749.464 | 5 188.163 | 2 596.255 | 3 181.839 | 3 112.705 | 6 093.309 | 618.458 |
| Aktywa obrotowe | 50.809 | 27.096 | 7.167 | 15.242 | 7.386 | 52.522 | 45.235 | 56.88 | 35.352 | 24.335 | 34.756 | 24.941 | 61.385 | 78.882 | 91.033 | 65.101 | 56.699 | 94.516 | 60.686 | 55.617 | 88.791 | 460.422 | 382.978 | 357.643 | 148.366 | 666.088 |
| Środki pieniężne i Inwestycje | 48.601 | 26.773 | 7.129 | 15.242 | 7.386 | 52.522 | 45.235 | 56.88 | 35.352 | 24.335 | 30.173 | 20.065 | 49.794 | 55.809 | 69.33 | 43.944 | 33.935 | 74.12 | 40.867 | 34.598 | 62.582 | 295.602 | 366.023 | 332.035 | 119.639 | 377.232 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.289999) | (11.342) | (7.969) | (7.102) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.229 | 1.018 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.29 | 11.342 | 7.969 | 2.617 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 48.601 | 26.773 | 7.129 | 15.242 | 7.386 | 52.522 | 45.235 | 56.88 | 35.352 | 24.335 | 30.173 | 18.836 | 48.776 | 55.809 | 69.33 | 43.944 | 33.935 | 74.12 | 40.867 | 34.598 | 62.582 | 295.602 | 366.023 | 332.035 | 119.639 | 377.099 |
| Należności krótkoterminowe | 6.303 | 3.775 | 2.099 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.208 | 1.079 | 2.165 | 2.895 | 2.548 | 1.947 | 1.743 | 3.156 | 3.734 | 10.308 | 15.585 | 1.41 | 1.365 | 16.45 | 53.194 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 95.978 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 752.348 | 2 437.163 | 2 849.916 | 2 644.405 | 5 381.104 | 6 585.934 |
| Zobowiązania krótkoterminowe | 46.3 | 11.6 | 5.4 | 0.0 | 0.0 | 0.0 | 0.0 | 95.978 | 0.0 | 0.0 | 1.208 | 1.079 | 2.165 | 2.895 | 2.548 | 1.947 | 1.743 | 3.156 | 3.734 | 10.308 | 15.585 | 1.41 | 1.365 | 16.45 | 5 381.104 | 6 647.107 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4 736.763) | (2 435.753) | (2 848.551) | (2 627.955) | 5 327.91 | 0.0 |
| Zobowiązania długoterminowe | 3 819.5 | 2 990.9 | 2 322.3 | 2 014.883 | 1 715.389 | 1 252.168 | 656.642 | 227.863 | 232.822 | 466.782 | 143.081 | 107.105 | 70.895 | 30.504 | 12.914 | 10.786 | 528.442 | 6.44 | 5.52 | 3.458 | 2.733 | 0.111 | 18.543 | 16.45 | 71.956001 | 352.536 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 3 865.824 | 3 002.465 | 2 327.749 | 2 014.883 | 1 715.389 | 1 252.168 | 656.642 | 330.019 | 232.822 | 466.782 | 789.309 | 1 357.227 | 2 210.844 | 3 663.519 | 3 631.261 | 3 081.009 | 3 178.023 | 2 930.547 | 2 748.72 | 3 358.936 | 4 787.616 | 2 454.301 | 1.365 | 2 703.906 | 5 499.015 | 6 999.643 |
| Kapitał własny | 325.072 | 157.131 | 173.063 | 223.421 | 149.846 | 148.766 | 149.334 | 136.538 | 141.936 | 140.409 | 168.753 | 292.357 | 371.349 | 616.71 | 585.876 | 607.302 | 492.025 | 467.184 | 557.058 | 527.153 | 582.988 | 633.453 | 771.279 | 901.328 | 870.735 | 1 184.936 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 4 190.896 | 3 159.596 | 2 500.812 | 2 238.304 | 1 865.235 | 1 400.934 | 805.976 | 466.557 | 374.758 | 607.191 | 958.062 | 1 649.584 | 2 582.193 | 4 280.229 | 4 217.137 | 3 688.311 | 3 670.048 | 3 397.731 | 3 305.778 | 3 886.089 | 5 370.604 | 3 087.754 | 3 692.775 | 3 605.234 | 6 369.75 | 8 184.579 |
| Inwestycje | 3 877.352 | 3 051.522 | 2 473.218 | 2 209.027 | 323.758 | 301.736 | 28.975 | 15.945 | 48.498 | 18.39 | 596.4 | 1 466.132 | 2 402.117 | 0.858 | 4 018.836 | 3 520.239 | 3 504.536 | 3 212.084 | 3 173.519 | 3 749.464 | 5 188.163 | 2 596.255 | 3 181.839 | 301.748 | 6 093.309 | 618.458 |
| Dług (mln) | 3 819.476 | 2 990.896 | 2 322.347 | 2 013.271 | 1 689.879 | 1 177.28 | 516.578 | 323.841 | 204.385 | 178.165 | 143.081 | 107.105 | 70.895 | 30.504 | 12.914 | 10.786 | 528.442 | 6.44 | 5.52 | 3.458 | 2.733 | 0.111 | 2 849.916 | 2 644.405 | 5 381.104 | 6 585.934 |
| Środki pieniężne i inne aktywa pieniężne | 48.601 | 26.773 | 7.129 | 15.242 | 7.386 | 52.522 | 45.235 | 56.88 | 35.352 | 24.335 | 30.173 | 18.836 | 48.776 | 55.809 | 69.33 | 43.944 | 33.935 | 74.12 | 40.867 | 34.598 | 62.582 | 295.602 | 366.023 | 332.035 | 119.639 | 377.099 |
| Dług netto | 3 770.875 | 2 964.123 | 2 315.218 | 1 998.029 | 1 682.493 | 1 124.758 | 471.343 | 266.961 | 169.033 | 153.83 | 112.908 | 88.269 | 22.119 | (25.305) | (56.416) | (33.158) | 494.507 | (67.68) | (35.347) | (31.14) | (59.849) | (295.491) | 2 483.893 | 2 312.37 | 5 261.465 | 6 208.835 |
| Ticker | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX | DX |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |