Wall Street Experts
ver. ZuMIgo(08/25)
Dwarikesh Sugar Industries Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 12 802
EBIT TTM (mln): 383
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,269 |
2,727 |
4,619 |
5,551 |
5,931 |
6,986 |
9,276 |
7,943 |
11,904 |
14,677 |
10,841 |
13,361 |
18,388 |
19,787 |
21,030 |
17,096 |
Przychód Δ r/r |
0.0% |
20.1% |
69.4% |
20.2% |
6.9% |
17.8% |
32.8% |
-14.4% |
49.9% |
23.3% |
-26.1% |
23.2% |
37.6% |
7.6% |
6.3% |
-18.7% |
Marża brutto |
-12.1% |
4.3% |
55.6% |
8.6% |
24.2% |
22.9% |
15.1% |
25.1% |
33.1% |
18.5% |
25.4% |
22.1% |
21.3% |
24.3% |
21.3% |
16.3% |
EBIT (mln) |
56 |
201 |
930 |
329 |
-504 |
611 |
376 |
781 |
2,447 |
1,130 |
1,025 |
1,025 |
1,636 |
2,502 |
1,630 |
1,524 |
EBIT Δ r/r |
0.0% |
260.1% |
361.8% |
-64.6% |
-252.9% |
-221.2% |
-38.4% |
107.5% |
213.5% |
-53.8% |
-9.3% |
0.0% |
59.6% |
52.9% |
-34.9% |
-6.5% |
EBIT (%) |
2.5% |
7.4% |
20.1% |
5.9% |
-8.5% |
8.7% |
4.1% |
9.8% |
20.6% |
7.7% |
9.5% |
7.7% |
8.9% |
12.6% |
7.8% |
8.9% |
Koszty finansowe (mln) |
185 |
495 |
616 |
463 |
598 |
789 |
695 |
451 |
484 |
221 |
188 |
305 |
458 |
304 |
240 |
201 |
EBITDA (mln) |
189 |
496 |
1,260 |
650 |
-177 |
939 |
708 |
1,203 |
2,749 |
1,454 |
1,625 |
1,390 |
2,066 |
2,927 |
2,255 |
2,049 |
EBITDA(%) |
8.3% |
18.2% |
27.3% |
11.7% |
-3.0% |
13.4% |
7.6% |
15.1% |
23.1% |
9.9% |
15.0% |
10.4% |
11.2% |
14.8% |
10.7% |
12.0% |
Podatek (mln) |
-66 |
-45 |
63 |
-43 |
-45 |
-43 |
-126 |
4 |
526 |
7 |
158 |
-19 |
283 |
635 |
477 |
605 |
Zysk Netto (mln) |
-63 |
-248 |
251 |
-91 |
-132 |
-113 |
-194 |
390 |
1,561 |
1,014 |
951 |
735 |
915 |
1,552 |
1,047 |
835 |
Zysk netto Δ r/r |
0.0% |
294.4% |
-201.2% |
-136.1% |
45.4% |
-14.1% |
71.2% |
-301.3% |
300.6% |
-35.0% |
-6.3% |
-22.8% |
24.6% |
69.6% |
-32.5% |
-20.3% |
Zysk netto (%) |
-2.8% |
-9.1% |
5.4% |
-1.6% |
-2.2% |
-1.6% |
-2.1% |
4.9% |
13.1% |
6.9% |
8.8% |
5.5% |
5.0% |
7.8% |
5.0% |
4.9% |
EPS |
-0.4 |
-1.54 |
1.44 |
-0.56 |
-0.81 |
-0.69 |
-1.19 |
2.2 |
8.87 |
5.39 |
5.05 |
3.9 |
4.86 |
8.24 |
5.57 |
4.44 |
EPS (rozwodnione) |
-0.4 |
-1.45 |
1.42 |
-0.56 |
-0.81 |
-0.69 |
-1.19 |
2.2 |
8.87 |
5.39 |
5.05 |
3.9 |
4.86 |
8.24 |
5.57 |
4.44 |
Ilośc akcji (mln) |
156 |
161 |
163 |
163 |
163 |
163 |
163 |
163 |
176 |
188 |
188 |
188 |
188 |
188 |
188 |
188 |
Ważona ilośc akcji (mln) |
158 |
171 |
166 |
163 |
163 |
163 |
163 |
163 |
176 |
188 |
188 |
188 |
188 |
188 |
188 |
188 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |