Dolly Varden Silver Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
2 |
2 |
0 |
2 |
4 |
1 |
1 |
2 |
5 |
1 |
0 |
2 |
3 |
0 |
1 |
1 |
4 |
2 |
1 |
2 |
4 |
2 |
3 |
5 |
12 |
3 |
3 |
8 |
16 |
4 |
2 |
9 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-0 |
-0 |
-2 |
-2 |
-0 |
-2 |
-4 |
-1 |
-1 |
-2 |
-5 |
-1 |
-0 |
-2 |
-3 |
-0 |
-1 |
-1 |
-4 |
-2 |
-1 |
-2 |
-4 |
-2 |
-3 |
-5 |
-12 |
-3 |
-3 |
-8 |
-16 |
-4 |
-2 |
-9 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-14.00% |
721.4% |
-72.71% |
19.1% |
958.1% |
-2.69% |
359.9% |
589.9% |
68.5% |
-58.70% |
137.7% |
15.0% |
29.5% |
36.4% |
-61.73% |
-13.97% |
-34.08% |
-64.77% |
102.2% |
-49.30% |
22.1% |
328.1% |
35.1% |
146.7% |
8.8% |
-11.18% |
105.0% |
150.7% |
164.5% |
63.3% |
8.2% |
59.3% |
37.4% |
49.5% |
-11.70% |
14.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-0 |
-0 |
-2 |
-2 |
-0 |
-2 |
-4 |
-0 |
-1 |
-2 |
-5 |
-1 |
-0 |
-2 |
-3 |
-0 |
-1 |
-1 |
-4 |
-2 |
-1 |
-2 |
-4 |
-2 |
-3 |
-5 |
-12 |
-3 |
-3 |
-8 |
-16 |
-4 |
-2 |
-9 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-0 |
-0 |
-3 |
-2 |
-0 |
-2 |
-3 |
-1 |
-1 |
-2 |
-5 |
-1 |
-0 |
-1 |
-3 |
-0 |
-1 |
-1 |
-4 |
-2 |
-1 |
-2 |
-4 |
-1 |
-2 |
-4 |
-10 |
-3 |
-2 |
-6 |
-14 |
-4 |
-2 |
-7 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-2 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-0 |
-0 |
-3 |
-2 |
-0 |
-2 |
-3 |
-1 |
-1 |
-2 |
-5 |
-1 |
-0 |
-1 |
-3 |
-0 |
-1 |
-1 |
-4 |
-2 |
-1 |
-2 |
-4 |
-1 |
-2 |
-3 |
-8 |
-2 |
-2 |
-7 |
-14 |
-4 |
-2 |
-7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
226.4% |
765.2% |
-69.65% |
33.5% |
281.3% |
-13.07% |
297.6% |
490.5% |
32.7% |
-57.75% |
146.1% |
11.5% |
35.1% |
5.4% |
-64.90% |
-14.65% |
-33.41% |
-96.39% |
115.1% |
-46.23% |
23.8% |
5496.2% |
33.0% |
121.8% |
0.1% |
-17.33% |
107.2% |
98.6% |
111.8% |
61.8% |
-15.17% |
93.0% |
67.7% |
65.3% |
10.8% |
9.3% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.0158 |
-0.0146 |
-0.0212 |
-0.0105 |
-0.0372 |
-0.13 |
-0.0064 |
-0.0141 |
-0.0974 |
-0.0566 |
-0.0132 |
-0.041 |
-0.0883 |
-0.019 |
-0.0253 |
-0.0365 |
-0.0926 |
-0.0155 |
-0.007 |
-0.0251 |
-0.0421 |
-0.0004 |
-0.0104 |
-0.0088 |
-0.0341 |
-0.0143 |
-0.0089 |
-0.0132 |
-0.0293 |
-0.009 |
-0.0146 |
-0.0149 |
-0.0352 |
-0.0095 |
-0.008 |
-0.026 |
-0.0535 |
-0.015 |
-0.0083 |
-0.0254 |
EPS (rozwodnione) |
-0.0158 |
-0.0146 |
-0.0212 |
-0.0105 |
-0.0372 |
-0.13 |
-0.0064 |
-0.0141 |
-0.0974 |
-0.0566 |
-0.0132 |
-0.041 |
-0.0883 |
-0.0186 |
-0.0253 |
-0.0365 |
-0.0926 |
-0.0155 |
-0.007 |
-0.0251 |
-0.0421 |
-0.0004 |
-0.0104 |
-0.0088 |
-0.0341 |
-0.0138 |
-0.0089 |
-0.0132 |
-0.0293 |
-0.009 |
-0.0146 |
-0.0149 |
-0.0352 |
-0.0095 |
-0.008 |
-0.026 |
-0.0535 |
-0.015 |
-0.0083 |
-0.0254 |
Ilośc akcji (mln) |
13 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
27 |
35 |
35 |
37 |
39 |
45 |
46 |
46 |
50 |
57 |
57 |
58 |
73 |
84 |
84 |
89 |
112 |
126 |
131 |
131 |
131 |
165 |
165 |
231 |
231 |
254 |
254 |
255 |
255 |
265 |
271 |
285 |
Ważona ilośc akcji (mln) |
13 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
27 |
35 |
35 |
37 |
39 |
46 |
46 |
46 |
50 |
57 |
57 |
58 |
73 |
84 |
84 |
89 |
112 |
131 |
131 |
131 |
131 |
165 |
165 |
231 |
231 |
254 |
254 |
255 |
255 |
265 |
271 |
285 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |