Duos Technologies Group, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
2 |
2 |
2 |
1 |
2 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
3 |
5 |
3 |
4 |
1 |
2 |
6 |
1 |
2 |
1 |
4 |
2 |
1 |
2 |
4 |
1 |
4 |
4 |
6 |
3 |
2 |
2 |
2 |
1 |
2 |
3 |
1 |
5 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1438.9% |
19703.6% |
2.4% |
-39.03% |
15.0% |
3.1% |
-29.42% |
-23.51% |
-69.29% |
10.8% |
178.7% |
387.9% |
299.4% |
279.1% |
-58.46% |
-56.91% |
124.6% |
-77.23% |
47.3% |
-41.69% |
-34.13% |
117.4% |
-67.27% |
35.8% |
-1.81% |
-33.20% |
457.6% |
131.1% |
59.7% |
83.7% |
-51.06% |
-61.94% |
-74.28% |
-59.51% |
-14.66% |
111.6% |
-4.27% |
362.5% |
Marża brutto |
64.7% |
-10724.10% |
53.2% |
55.2% |
50.9% |
51.6% |
59.2% |
52.8% |
55.5% |
39.0% |
49.6% |
37.0% |
34.6% |
41.5% |
38.8% |
45.6% |
44.6% |
49.0% |
13.0% |
46.6% |
54.8% |
10.4% |
37.3% |
23.0% |
43.6% |
-26.72% |
-236.99% |
-61.15% |
16.6% |
15.4% |
35.5% |
27.3% |
36.1% |
20.3% |
13.6% |
14.8% |
19.9% |
8.8% |
-14.20% |
28.4% |
-22.59% |
26.5% |
Koszty i Wydatki (mln) |
0 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
4 |
4 |
3 |
4 |
3 |
3 |
5 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
6 |
7 |
5 |
5 |
5 |
5 |
4 |
5 |
5 |
5 |
7 |
EBIT (mln) |
-0 |
-0 |
-2 |
0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
1 |
-1 |
0 |
-2 |
-1 |
1 |
-2 |
-1 |
-3 |
-0 |
-2 |
-3 |
-2 |
-0 |
-3 |
-1 |
-2 |
-1 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-2 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
13.9% |
97.3% |
-75.87% |
-766.82% |
88.3% |
11.5% |
72.3% |
83.3% |
983.1% |
-13.59% |
-19.23% |
180.8% |
-18.00% |
106.3% |
209.1% |
-277.91% |
175.1% |
-4594.97% |
-26.79% |
139.1% |
-165.69% |
-12.72% |
106.6% |
-9.62% |
-41.91% |
45.0% |
-52.71% |
-23.60% |
300.5% |
-18.73% |
125.8% |
59.0% |
231.3% |
28.6% |
2.2% |
-35.37% |
-2.98% |
-35.18% |
EBIT (%) |
-37.23% |
-7670.26% |
-116.68% |
2.9% |
-2.76% |
-76.41% |
-27.50% |
-31.42% |
-4.51% |
-82.62% |
-67.15% |
-75.31% |
-159.15% |
-64.42% |
-19.46% |
12.5% |
-32.68% |
1.1% |
-144.83% |
-51.49% |
10.9% |
-210.70% |
-72.00% |
-211.15% |
-10.90% |
-84.57% |
-454.54% |
-140.57% |
-6.45% |
-183.53% |
-38.55% |
-46.47% |
-16.18% |
-81.19% |
-177.86% |
-194.06% |
-208.43% |
-257.88% |
-212.94% |
-59.29% |
-211.24% |
-36.14% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
-0 |
-0 |
-2 |
0 |
1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
1 |
-0 |
-1 |
-1 |
1 |
-1 |
0 |
-2 |
-1 |
1 |
-2 |
-1 |
-3 |
-0 |
-0 |
-3 |
-2 |
-0 |
-2 |
-1 |
-2 |
-1 |
-2 |
-3 |
-3 |
-3 |
-3 |
-2 |
-1 |
-2 |
-2 |
EBITDA(%) |
-36.39% |
-7638.36% |
-17.21% |
5.9% |
-2.76% |
-75.21% |
-26.79% |
-30.58% |
-3.57% |
-81.45% |
-66.08% |
-74.17% |
-157.32% |
-62.57% |
-18.68% |
13.0% |
-31.50% |
2.0% |
-141.17% |
-49.24% |
15.5% |
-204.80% |
-68.56% |
-205.98% |
-3.78% |
-13.21% |
-454.37% |
-140.33% |
1.3% |
-173.01% |
-32.82% |
-47.81% |
-9.96% |
-73.70% |
-157.84% |
-176.62% |
-192.79% |
-235.32% |
-165.12% |
-15.65% |
-164.95% |
-36.14% |
NOPLAT (mln) |
-0 |
-1 |
-2 |
-0 |
1 |
-1 |
-1 |
-1 |
-0 |
-2 |
-1 |
-0 |
-1 |
-1 |
-1 |
1 |
-1 |
0 |
-2 |
-1 |
1 |
-2 |
-1 |
-3 |
-0 |
-0 |
-3 |
-2 |
-0 |
-3 |
-1 |
-2 |
-1 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-1 |
-3 |
-2 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-1 |
-2 |
-0 |
1 |
-1 |
-1 |
-1 |
-0 |
-2 |
-1 |
-0 |
-1 |
-1 |
-1 |
1 |
-1 |
0 |
-2 |
-1 |
1 |
-2 |
-1 |
-3 |
-0 |
-0 |
-3 |
-2 |
-0 |
-3 |
-1 |
-2 |
-1 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-1 |
-3 |
-2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
531.8% |
57.0% |
-67.69% |
182.4% |
-168.16% |
173.7% |
98.8% |
-78.87% |
201.6% |
-67.62% |
-51.88% |
606.6% |
-40.90% |
105.9% |
207.4% |
-280.84% |
169.2% |
-4960.99% |
-24.82% |
136.7% |
-173.59% |
-81.09% |
101.4% |
-9.53% |
-53.15% |
552.1% |
-54.53% |
-19.15% |
373.4% |
-19.11% |
122.6% |
48.8% |
234.6% |
28.5% |
7.2% |
-52.45% |
7.8% |
-24.44% |
Zysk netto (%) |
-135.14% |
-10532.44% |
-127.56% |
-9.34% |
37.9% |
-83.48% |
-40.26% |
-43.23% |
-22.48% |
-221.57% |
-113.40% |
-11.94% |
-220.80% |
-64.73% |
-19.58% |
12.4% |
-32.68% |
1.0% |
-144.88% |
-52.04% |
10.1% |
-216.67% |
-73.95% |
-211.29% |
-11.25% |
-18.84% |
-455.22% |
-140.79% |
-5.37% |
-183.95% |
-37.12% |
-49.25% |
-15.92% |
-81.00% |
-168.89% |
-192.55% |
-207.15% |
-257.06% |
-212.13% |
-43.28% |
-233.18% |
-41.99% |
EPS |
-113.1 |
-0.32 |
-1.18 |
-0.12 |
5.14 |
-6.26 |
-4.93 |
-4.39 |
-3.47 |
-16.96 |
-9.74 |
-0.94 |
-0.96 |
-0.5 |
-0.43 |
0.42 |
-0.56 |
0.03 |
-1.09 |
-0.63 |
0.22 |
-0.8 |
-0.42 |
-0.77 |
-0.12 |
-0.11 |
-0.83 |
-0.68 |
-0.0556 |
-0.49 |
-0.22 |
-0.31 |
-0.13 |
-0.3 |
-0.42 |
-0.41 |
-0.43 |
-0.38 |
-0.43 |
-0.18 |
-0.44 |
-0.18 |
EPS (rozwodnione) |
-108.41 |
-0.32 |
-1.18 |
-0.12 |
5.14 |
-6.26 |
-4.93 |
-4.39 |
-3.47 |
-16.96 |
-9.74 |
-0.92 |
-0.96 |
-0.5 |
-0.43 |
0.28 |
-0.54 |
0.01 |
-1.09 |
-0.63 |
0.22 |
-0.8 |
-0.42 |
-0.77 |
-0.12 |
-0.11 |
-0.83 |
-0.68 |
-0.0556 |
-0.49 |
-0.22 |
-0.31 |
-0.13 |
-0.3 |
-0.42 |
-0.41 |
-0.43 |
-0.38 |
-0.43 |
-0.18 |
-0.44 |
-0.18 |
Ilośc akcji (mln) |
0 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
11 |
Ważona ilośc akcji (mln) |
0 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
3 |
2 |
2 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
11 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |