index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
7 |
6 |
4 |
12 |
14 |
8 |
8 |
15 |
7 |
7 |
Przychód Δ r/r |
0.0% |
166.5% |
-36.3% |
37.2% |
-37.8% |
-7.4% |
-1.6% |
-34.0% |
1586.4% |
-9.8% |
-36.4% |
210.2% |
13.2% |
-41.1% |
2.7% |
81.7% |
-50.2% |
-2.5% |
Marża brutto |
98.8% |
96.4% |
95.2% |
97.1% |
90.6% |
36.9% |
54.5% |
58.1% |
52.8% |
55.2% |
40.9% |
43.2% |
47.5% |
34.7% |
-31.0% |
31.6% |
17.5% |
6.4% |
EBIT (mln) |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-2 |
-2 |
-3 |
-2 |
-2 |
-7 |
-7 |
-7 |
-11 |
-11 |
EBIT Δ r/r |
0.0% |
1710.5% |
71.4% |
-25.5% |
13.6% |
-32.4% |
-21.2% |
-5.4% |
418.2% |
-21.7% |
97.4% |
-54.4% |
53.3% |
175.7% |
12.4% |
-7.9% |
66.7% |
-4.0% |
EBIT (%) |
-7.1% |
-48.0% |
-129.3% |
-70.2% |
-128.1% |
-93.4% |
-74.8% |
-107.1% |
-32.9% |
-28.6% |
-88.6% |
-13.0% |
-17.6% |
-82.5% |
-90.3% |
-45.7% |
-153.2% |
-150.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
-2 |
-3 |
-1 |
-2 |
-6 |
-6 |
-7 |
-11 |
-11 |
EBITDA(%) |
0.7% |
-46.2% |
-126.7% |
-55.6% |
-103.3% |
-87.9% |
-72.3% |
-106.1% |
-8.9% |
-27.7% |
-87.4% |
-12.2% |
-14.7% |
-76.8% |
-72.5% |
-43.3% |
-141.6% |
-150.9% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
5 |
0 |
0 |
0 |
1 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-3 |
-5 |
-2 |
-3 |
-7 |
-7 |
-7 |
-11 |
-11 |
Zysk netto Δ r/r |
0.0% |
1067.4% |
61.2% |
-19.9% |
10.5% |
-3.2% |
-25.0% |
13.4% |
216.4% |
10.1% |
101.1% |
-69.3% |
61.0% |
172.5% |
0.5% |
-1.7% |
64.0% |
-4.2% |
Zysk netto (%) |
-11.7% |
-51.1% |
-129.3% |
-75.5% |
-134.2% |
-140.2% |
-106.7% |
-183.2% |
-34.4% |
-42.0% |
-132.6% |
-13.1% |
-18.7% |
-86.3% |
-84.4% |
-45.7% |
-150.5% |
-147.8% |
EPS |
-10.97 |
-113.98 |
-137.03 |
-91.9 |
-76.38 |
-89.3 |
-58.3 |
-0.45 |
-1.33 |
-19.04 |
-20.0 |
-1.06 |
-1.43 |
-2.09 |
-1.89 |
-1.11 |
-1.56 |
-1.39 |
EPS (rozwodnione) |
-10.97 |
-113.98 |
-137.03 |
-91.9 |
-76.38 |
-89.3 |
-58.3 |
-0.45 |
-1.33 |
-19.04 |
-20.0 |
-1.06 |
-1.43 |
-2.09 |
-1.89 |
-1.11 |
-1.56 |
-1.39 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
0 |
1 |
2 |
3 |
4 |
6 |
7 |
8 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
0 |
1 |
2 |
3 |
4 |
6 |
7 |
8 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |