Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | -7 | -5 | -6 | -2 | 0 | 2 | 6 | 10 | 12 | 18 | 22 | 25 | 15 |
| Przychód Δ r/r | 0.0% | -29.7% | 17.0% | -60.3% | -100.0% | 3532895.5% | 281.6% | 73.7% | 14.3% | 56.0% | 19.2% | 16.0% | -40.9% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | -1196981.8% | -37.9% | 67.3% | 94.7% | 95.3% | 90.5% | 96.9% | 100.0% | 42.6% |
| EBIT (mln) | -8 | -6 | -7 | -4 | -1 | -1 | 4 | -6 | 18 | 24 | 26 | 20 | 1 |
| EBIT Δ r/r | 0.0% | -29.0% | 20.2% | -44.4% | -64.8% | -53.2% | -731.1% | -257.2% | -398.9% | 29.5% | 10.7% | -24.8% | -96.2% |
| EBIT (%) | 106.6% | 107.5% | 110.4% | 154.7% | -2971820.5% | -39.4% | 65.1% | -58.9% | 154.2% | 128.0% | 118.9% | 77.1% | 4.9% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 5 | 6 | 9 |
| EBITDA (mln) | -0 | -6 | -0 | -0 | -0 | -0 | -2 | -6 | 18 | -4 | 26 | 28 | 1 |
| EBITDA(%) | 0.8% | 107.5% | 4.0% | 13.7% | -220411.4% | -15.8% | -32.8% | -58.9% | 154.2% | -21.0% | 118.9% | 112.1% | 4.9% |
| Podatek (mln) | -0 | -6 | -0 | -0 | -0 | -0 | 0 | -1 | 2 | 1 | 1 | 1 | -1 |
| Zysk Netto (mln) | -8 | -6 | -7 | -4 | -1 | -1 | 2 | -9 | 14 | 20 | 20 | 12 | 2 |
| Zysk netto Δ r/r | 0.0% | -28.2% | 22.2% | -41.6% | -65.3% | -38.9% | -309.4% | -595.1% | -256.8% | 46.1% | -3.9% | -40.8% | -82.7% |
| Zysk netto (%) | 107.4% | 109.6% | 114.5% | 168.5% | -3192231.8% | -55.2% | 30.3% | -86.4% | 118.5% | 111.1% | 89.5% | 45.7% | 13.4% |
| EPS | -3.19 | -2.22 | -2.97 | -0.64 | -0.16 | -0.0135 | 0.0108 | -0.04 | 0.0575 | 0.0595 | 0.0492 | 0.0281 | 0.0045 |
| EPS (rozwodnione) | -3.19 | -2.22 | -2.97 | -0.64 | -0.16 | -0.0135 | 0.0108 | -0.04 | 0.0575 | 0.0595 | 0.0492 | 0.0281 | 0.0045 |
| Ilośc akcji (mln) | 2 | 3 | 2 | 6 | 9 | 63 | 166 | 222 | 243 | 343 | 398 | 413 | 444 |
| Ważona ilośc akcji (mln) | 2 | 3 | 2 | 6 | 9 | 63 | 166 | 222 | 243 | 343 | 398 | 413 | 444 |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |