Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 31,863.00 | 32,964.69 | 34,218.74 | 35,507.25 | 36,982.28 |
| Przychód Δ r/r | 0.00% | 3.46% | 3.80% | 3.77% | 4.15% |
| Przychód (min) | 31,662.79 | 31,873.87 | 34,117.40 | 34,705.14 | 36,146.85 |
| Przychód (max) | 32,073.21 | 33,685.23 | 34,320.08 | 36,139.71 | 37,641.02 |
| EBITDA (średnia) | 14,315.60 | 14,810.57 | 15,374.00 | 15,952.91 | 16,615.62 |
| EBIT (średnia) | 7,377.68 | 7,632.77 | 7,923.14 | 8,221.48 | 8,563.02 |
| EBIT % | 23.15% | 23.15% | 23.15% | 23.15% | 23.15% |
| Zysk netto % | 15.32% | 15.70% | 16.20% | 16.59% | 16.94% |
| EPS (średnia) | 6.32 | 6.71 | 7.18 | 7.63 | 8.12 |
| Liczba analityków (Przychody) | 12 | 12 | 15 | 6 | 11 |
| Liczba analityków (EPS) | 12 | 14 | 10 | 5 | 4 |
| symbol | DUK | DUK | DUK | DUK | DUK |