Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 13,722.24 | 14,399.62 | 15,026.04 | 14,861.92 | 15,270.55 |
| Przychód Δ r/r | 0.00% | 4.94% | 4.35% | -1.09% | 2.75% |
| Przychód (min) | 13,722.24 | 14,399.62 | 15,026.04 | 14,861.92 | 15,270.55 |
| Przychód (max) | 13,722.24 | 14,399.62 | 15,026.04 | 14,861.92 | 15,270.55 |
| EBITDA (średnia) | 3,465.38 | 3,636.44 | 3,794.64 | 3,753.19 | 3,856.39 |
| EBIT (średnia) | 1,914.16 | 2,008.65 | 2,096.03 | 2,073.14 | 2,130.14 |
| EBIT % | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% |
| Zysk netto % | 10.89% | 11.12% | 11.48% | 12.54% | 13.12% |
| EPS (średnia) | 7.22 | 7.74 | 8.34 | 9.00 | 9.68 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | DTW | DTW | DTW | DTW | DTW |