| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
406 |
398 |
431 |
546 |
704 |
929 |
1,159 |
1,431 |
1,699 |
| Przychód Δ r/r |
0.0% |
-2.0% |
8.3% |
26.6% |
28.9% |
32.1% |
24.6% |
23.5% |
18.7% |
| Marża brutto |
74.9% |
75.7% |
75.2% |
76.4% |
81.8% |
81.4% |
80.8% |
79.8% |
81.2% |
| EBIT (mln) |
13 |
-22 |
-73 |
-171 |
92 |
81 |
93 |
128 |
179 |
| EBIT Δ r/r |
0.0% |
-273.6% |
234.1% |
135.0% |
-153.8% |
-11.5% |
14.1% |
38.3% |
39.7% |
| EBIT (%) |
3.1% |
-5.5% |
-16.9% |
-31.3% |
13.1% |
8.7% |
8.0% |
9.0% |
10.6% |
| Koszty finansowe (mln) |
25 |
35 |
70 |
45 |
14 |
10 |
3 |
0 |
0 |
| EBITDA (mln) |
102 |
71 |
12 |
-106 |
153 |
139 |
148 |
183 |
179 |
| EBITDA(%) |
25.0% |
17.8% |
2.7% |
-19.4% |
21.8% |
14.9% |
12.8% |
12.8% |
10.6% |
| Podatek (mln) |
-17 |
-61 |
-24 |
199 |
2 |
19 |
-18 |
0 |
260 |
| Zysk Netto (mln) |
1 |
9 |
-116 |
-418 |
76 |
52 |
108 |
155 |
484 |
| Zysk netto Δ r/r |
0.0% |
1058.5% |
-1360.0% |
259.8% |
-118.1% |
-30.7% |
105.8% |
43.2% |
212.8% |
| Zysk netto (%) |
0.2% |
2.3% |
-27.0% |
-76.6% |
10.8% |
5.6% |
9.3% |
10.8% |
28.5% |
| EPS |
0.0029 |
0.0335 |
-0.42 |
-1.58 |
0.27 |
0.18 |
0.38 |
0.53 |
1.62 |
| EPS (rozwodnione) |
0.0029 |
0.0335 |
-0.42 |
-1.58 |
0.26 |
0.18 |
0.37 |
0.52 |
1.59 |
| Ilośc akcji (mln) |
276 |
276 |
276 |
265 |
280 |
284 |
288 |
294 |
298 |
| Ważona ilośc akcji (mln) |
276 |
276 |
276 |
265 |
287 |
291 |
292 |
299 |
304 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |