Diana Shipping Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 11 12 25 64 103 116 190 337 239 275 257 223 164 176 158 114 162 226 221 170 214 290 262 228
Przychód Δ r/r 0.0% 5.1% 111.7% 152.6% 61.5% 12.6% 64.1% 77.1% -29.1% 15.1% -6.8% -13.1% -26.3% 6.8% -10.2% -27.6% 41.7% 39.7% -2.4% -23.1% 26.2% 35.4% -9.6% -12.9%
Marża brutto 100.0% 100.0% 60.4% 74.4% 79.2% 75.4% 80.0% 83.7% 77.7% 76.4% 74.3% 38.8% 8.7% 4.3% -14.2% -58.7% -14.9% 31.4% 30.7% 16.1% 43.6% 57.8% 43.2% 57.8%
EBIT (mln) 2 2 11 42 67 64 138 226 124 134 111 63 -9 -18 -47 -88 -484 -4 -10 -7 22 98 79 59
EBIT Δ r/r 0.0% -7.1% 442.9% 277.4% 58.3% -4.2% 115.8% 63.7% -44.9% 7.5% -17.0% -43.1% -113.7% 110.4% 159.2% 87.2% 448.0% -99.2% 168.2% -26.9% -403.6% 350.3% -19.8% -25.5%
EBIT (%) 19.5% 17.2% 44.2% 66.0% 64.7% 55.1% 72.4% 66.9% 51.9% 48.5% 43.2% 28.3% -5.3% -10.4% -29.9% -77.3% -298.9% -1.6% -4.5% -4.2% 10.2% 33.9% 30.1% 25.8%
Koszty finansowe (mln) 0 0 0 0 0 -4 0 6 3 5 5 8 8 8 16 22 27 31 29 22 20 27 46 45
EBITDA (mln) 11 12 12 22 77 85 162 268 170 188 166 61 -14 -2 -50 -148 -54 49 39 -6 62 142 129 98
EBITDA(%) 99.4% 98.8% 49.2% 34.9% 74.3% 72.8% 85.2% 79.5% 70.8% 68.3% 64.6% 27.5% -8.3% -1.4% -31.8% -129.6% -33.2% 21.5% 17.7% -3.8% 29.1% 48.9% 49.1% 42.9%
Podatek (mln) 9 9 -1 -43 2 7 4 -3 1 -1 -2 -1 -1 -1 -1 -6 431 -51 -21 -21 -20 -6 0 0
Zysk Netto (mln) -0 0 9 60 65 61 134 222 121 129 107 55 -21 -10 -65 -164 -512 67 11 -113 78 119 50 13
Zysk netto Δ r/r 0.0% -119.4% 12385.5% 533.2% 8.2% -6.0% 119.8% 65.2% -45.2% 6.0% -16.5% -49.2% -138.8% -51.6% 530.2% 153.8% 211.6% -113.2% -84.4% -1171.5% -168.9% 53.3% -58.1% -74.4%
Zysk netto (%) -3.5% 0.6% 37.5% 94.1% 63.0% 52.6% 70.5% 65.7% 50.8% 46.8% 41.9% 24.5% -12.9% -5.8% -41.0% -143.7% -316.1% 29.8% 4.8% -66.4% 36.2% 41.1% 19.0% 5.6%
EPS -0.11 0.0177 0.37 2.17 1.72 1.23 2.11 2.98 1.55 1.6 1.33 0.67 -0.26 -0.13 -0.81 -2.04 -5.35 0.65 0.11 -1.31 0.96 1.42 0.44 0.0274
EPS (rozwodnione) -0.11 0.0177 0.37 2.17 1.72 1.23 2.11 2.97 1.55 1.59 1.33 0.67 -0.26 -0.13 -0.81 -2.04 -5.35 0.64 0.11 -1.31 0.92 1.36 0.43 0.0588
Ilośc akcji (mln) 4 4 25 28 38 50 64 74 78 81 81 81 81 81 80 80 96 104 95 86 81 80 100 255
Ważona ilośc akcji (mln) 4 4 25 28 38 50 64 75 78 81 81 81 81 81 80 80 96 105 95 86 85 83 102 119
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD