Currys plc

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2013 2013 2014 2014 2014 2014 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2012-12-31 2013-03-31 2013-06-28 2013-09-28 2013-12-29 2014-03-29 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-29 2016-10-29 2017-01-29 2017-04-29 2017-07-28 2017-10-28 2018-01-28 2018-04-28 2018-07-27 2018-10-27 2019-01-27 2019-04-27 2019-07-26 2019-10-31 2020-02-02 2020-04-30 2020-07-31 2020-10-31 2021-04-30 2021-07-30 2021-10-31 2022-01-31 2022-04-30 2022-07-29 2022-10-31 2023-01-29 2023-04-30 2023-07-28 2023-10-31 2024-04-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4
Przychód (mln) 3 3 431 431 857 224 2,197 2,197 2,672 2,672 2,360 2,360 2,764 2,764 2,434 2,434 2,831 2,831 2,446 2,446 2,770 2,770 2,356 4,713 2,728 5,457 2,430 4,859 5,485 2,392 4,785 2,680 5,359 2,236 4,473 2,519 5,038 2,080 4,159 4,317
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 32239.6% 6586.6% 409.7% 409.7% 211.8% 1092.9% 7.4% 7.4% 3.4% 3.4% 3.2% 3.2% 2.4% 2.4% 0.5% 0.5% <span style="color:red">-2.15%</span> <span style="color:red">-2.15%</span> <span style="color:red">-3.68%</span> 92.6% <span style="color:red">-1.50%</span> 97.0% 3.1% 3.1% 101.0% <span style="color:red">-56.16%</span> 97.0% <span style="color:red">-44.85%</span> <span style="color:red">-2.30%</span> <span style="color:red">-6.52%</span> <span style="color:red">-6.52%</span> <span style="color:red">-5.99%</span> <span style="color:red">-5.99%</span> <span style="color:red">-7.02%</span> <span style="color:red">-7.02%</span> 71.4%
Marża brutto 100.0% 100.0% 1.2% 1.2% 26.5% 60.0% 100.0% 100.0% <span style="color:red">-41.34%</span> <span style="color:red">-41.34%</span> 100.0% 100.0% <span style="color:red">-44.49%</span> <span style="color:red">-44.49%</span> 100.0% 100.0% <span style="color:red">-47.74%</span> <span style="color:red">-47.74%</span> 100.0% 100.0% <span style="color:red">-50.36%</span> <span style="color:red">-50.36%</span> 100.0% 50.0% <span style="color:red">-52.43%</span> 23.8% 100.0% 50.0% 100.0% 100.0% 50.0% <span style="color:red">-55.92%</span> 22.0% 100.0% 50.0% <span style="color:red">-55.36%</span> 5.1% 100.0% 50.0% 100.0%
Koszty i Wydatki (mln) 5 7 444 444 808 338 2,151 2,151 4,980 4,980 2,300 2,300 5,376 5,376 2,403 2,403 5,660 5,660 2,661 2,661 5,660 5,660 2,376 4,746 5,594 5,452 2,382 4,759 5,438 2,345 4,690 5,736 5,232 2,488 4,460 1,467 4,886 2,078 4,151 4,208
EBIT (mln) 1 1 5 5 50 61 54 54 92 92 68 68 165 165 29 29 157 157 20 20 94 94 8 -33 64 5 70 100 47 56 95 52 127 12 13 68 152 14 8 109
EBIT Δ kw/kw 98.3% 98.1% 90.7% 90.7% 45.7% 33.7% 20.6% 20.6% 44.2% 44.2% 134.5% 134.5% 5.1% 5.1% 45.0% 45.0% 67.0% 67.0% 166.7% 160.6% 5300000000.0% 1780.0% 89.2% 133.0% 36.2% 91.0% 26.8% 94.2% 63.0% 344.0% 630.8% 24.8% 16.4% 10.7% 62.5% 37.2% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 32.1% 34.3% 1.2% 1.2% 5.8% 27.2% 2.5% 2.5% 3.4% 3.4% 2.9% 2.9% 6.0% 6.0% 1.2% 1.2% 5.5% 5.5% 0.8% 0.8% 3.4% 3.4% 0.3% <span style="color:red">-0.70%</span> 2.3% 0.1% 2.9% 2.1% 0.9% 2.3% 2.0% 1.9% 2.4% 0.6% 0.3% 2.7% 3.0% 0.7% 0.2% 2.5%
Przychody fiansowe (mln) 0 1 1 1 4 8 7 7 7 7 4 4 7 7 4 4 8 8 6 6 10 10 23 5 31 5 26 4 2 24 1 20 1 23 1 24 1 24 2 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 17 0 91 0 59 61 0 48 0 50 0 47 0 52 0 49 33
Amortyzacja (mln) 0 -0 8 8 8 -2 42 42 26 26 46 46 18 18 51 51 16 16 48 48 12 12 37 181 16 186 38 178 184 36 168 6 170 36 166 2 167 34 165 134
EBITDA (mln) 1 1 14 14 58 60 96 96 118 118 114 114 184 184 80 80 173 173 68 68 106 106 44 148 80 191 108 278 231 92 263 58 297 48 179 70 319 48 173 243
EBITDA(%) 45.3% 23.9% 3.1% 3.1% 6.8% 26.6% 4.4% 4.4% 4.4% 4.4% 4.8% 4.8% 6.6% 6.6% 3.3% 3.3% 6.1% 6.1% 2.8% 2.8% 3.8% 3.8% 1.9% 3.1% 2.9% 3.5% 4.4% 5.7% 4.2% 3.8% 5.5% 2.2% 5.5% 2.1% 4.0% 2.8% 6.3% 2.3% 4.2% 5.6%
NOPLAT (mln) -2 -3 -14 -14 46 58 39 39 92 92 56 56 146 146 27 27 118 118 -220 -220 90 90 -43 -86 -27 -54 22 45 -12 24 48 39 78 -274 -548 49 98 -23 -46 74
Podatek (mln) 0 0 1 1 8 8 12 12 30 30 6 6 43 43 1 1 26 26 10 10 16 16 8 -16 18 37 14 28 5 3 6 24 49 6 12 10 19 4 -7 8
Zysk Netto (mln) -1 -4 -14 -14 38 50 28 28 62 62 50 50 104 104 26 26 92 92 -230 -230 74 74 -35 -72 -46 -91 8 17 -5 21 42 14 29 -280 -560 40 79 -20 -39 204
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-2686.21%</span> <span style="color:red">-1494.37%</span> <span style="color:red">-289.66%</span> <span style="color:red">-289.66%</span> 65.3% 25.3% 81.8% 81.8% 66.9% 66.9% <span style="color:red">-48.00%</span> <span style="color:red">-48.00%</span> <span style="color:red">-11.11%</span> <span style="color:red">-11.11%</span> <span style="color:red">-984.62%</span> <span style="color:red">-984.62%</span> <span style="color:red">-19.02%</span> <span style="color:red">-19.02%</span> <span style="color:red">-84.78%</span> <span style="color:red">-68.70%</span> <span style="color:red">-161.07%</span> <span style="color:red">-222.15%</span> <span style="color:red">-124.29%</span> <span style="color:red">-123.61%</span> <span style="color:red">-89.01%</span> <span style="color:red">-123.08%</span> 394.1% <span style="color:red">-14.71%</span> <span style="color:red">-680.00%</span> <span style="color:red">-1433.33%</span> <span style="color:red">-1433.33%</span> 172.4% 172.4% <span style="color:red">-93.04%</span> <span style="color:red">-93.04%</span> 416.5%
Zysk netto (%) <span style="color:red">-54.72%</span> <span style="color:red">-105.97%</span> <span style="color:red">-3.36%</span> <span style="color:red">-3.36%</span> 4.4% 22.1% 1.3% 1.3% 2.3% 2.3% 2.1% 2.1% 3.7% 3.7% 1.1% 1.1% 3.2% 3.2% <span style="color:red">-9.40%</span> <span style="color:red">-9.40%</span> 2.7% 2.7% <span style="color:red">-1.49%</span> <span style="color:red">-1.53%</span> <span style="color:red">-1.67%</span> <span style="color:red">-1.67%</span> 0.3% 0.3% <span style="color:red">-0.09%</span> 0.9% 0.9% 0.5% 0.5% <span style="color:red">-12.52%</span> <span style="color:red">-12.52%</span> 1.6% 1.6% <span style="color:red">-0.94%</span> <span style="color:red">-0.94%</span> 4.7%
EPS -0.0031 -0.0087 -0.027 -0.027 0.0685 0.0885 0.023 0.023 0.0526 0.0526 0.043 0.043 0.0899 0.0899 0.0225 0.0225 0.0789 0.0789 -0.2 -0.2 0.0643 0.0643 -0.0302 -0.0621 -0.0395 -0.0787 0.007 0.0147 -0.0044 0.0175 0.0368 0.0124 0.026 -0.25 -0.51 0.0363 0.0714 -0.0176 -0.0352 0.18
EPS (rozwodnione) -0.0031 -0.0075 -0.0269 -0.0269 0.0649 0.0856 0.0231 0.0231 0.0523 0.0523 0.043 0.043 0.0899 0.0899 0.0225 0.0225 0.0792 0.0792 -0.2 -0.2 0.0643 0.0643 -0.0302 -0.0621 -0.0394 -0.0787 0.0072 0.0144 -0.0044 0.0176 0.0353 0.0125 0.0251 -0.25 -0.51 0.0357 0.0714 -0.0176 -0.0352 0.18
Ilośc akcji (mln) 473 406 537 537 548 559 1,196 1,196 1,179 1,179 1,163 1,163 1,151 1,151 1,156 1,156 1,166 1,166 1,159 1,159 1,159 1,159 1,160 1,160 1,151 1,156 1,214 1,155 1,146 1,200 1,141 1,166 1,114 1,102 1,102 1,087 1,106 1,108 1,108 1,106
Ważona ilośc akcji (mln) 473 473 539 539 578 578 1,191 1,191 1,185 1,185 1,163 1,163 1,151 1,151 1,158 1,158 1,162 1,162 1,159 1,159 1,159 1,159 1,160 1,160 1,154 1,156 1,177 1,177 1,146 1,190 1,190 1,160 1,154 1,102 1,102 1,106 1,106 1,108 1,108 1,128
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP