Wall Street Experts
ver. ZuMIgo(08/25)
Currys plc
Rachunek Zysków i Strat
Przychody TTM (mln): 15 594
EBIT TTM (mln): 283
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,355 |
3,046 |
4 |
5 |
5 |
6 |
6 |
6 |
11 |
1,943 |
3,035 |
9,738 |
10,585 |
10,531 |
10,433 |
10,170 |
10,344 |
10,144 |
9,511 |
Przychód Δ r/r |
0.0% |
29.4% |
-99.9% |
25.0% |
0.0% |
10.0% |
1.8% |
14.3% |
67.2% |
18058.9% |
56.2% |
220.9% |
8.7% |
-0.5% |
-0.9% |
-2.5% |
1.7% |
-1.9% |
-6.2% |
Marża brutto |
30.7% |
32.3% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
28.4% |
100.0% |
22.4% |
22.1% |
20.5% |
20.2% |
18.2% |
16.9% |
17.6% |
17.5% |
EBIT (mln) |
97 |
87 |
71 |
61 |
-8 |
38 |
63 |
-54 |
3 |
76 |
93 |
304 |
434 |
334 |
-223 |
-28 |
147 |
222 |
-346 |
EBIT Δ r/r |
0.0% |
-10.4% |
-18.1% |
-14.1% |
-113.1% |
-575.0% |
66.6% |
-184.8% |
-106.0% |
2275.0% |
22.4% |
226.9% |
42.8% |
-23.0% |
-166.8% |
-87.4% |
-625.0% |
51.0% |
-255.9% |
EBIT (%) |
4.1% |
2.8% |
1775.0% |
1220.0% |
-160.0% |
690.9% |
1130.4% |
-839.1% |
29.9% |
3.9% |
3.1% |
3.1% |
4.1% |
3.2% |
-2.1% |
-0.3% |
1.4% |
2.2% |
-3.6% |
Koszty finansowe (mln) |
10 |
14 |
25 |
9 |
16 |
5 |
1 |
0 |
0 |
16 |
22 |
52 |
48 |
45 |
45 |
120 |
109 |
96 |
104 |
EBITDA (mln) |
177 |
226 |
72 |
67 |
34 |
224 |
56 |
764 |
60 |
184 |
152 |
492 |
620 |
538 |
-40 |
347 |
504 |
560 |
-13 |
EBITDA(%) |
7.5% |
7.4% |
1800.0% |
1340.0% |
680.0% |
4081.8% |
991.1% |
11940.6% |
563.6% |
9.5% |
5.0% |
5.1% |
5.9% |
5.1% |
-0.4% |
3.4% |
4.9% |
5.5% |
-0.1% |
Podatek (mln) |
18 |
10 |
-1 |
-1 |
-1 |
-0 |
2 |
-0 |
1 |
19 |
18 |
84 |
95 |
53 |
52 |
21 |
33 |
55 |
31 |
Zysk Netto (mln) |
74 |
71 |
47 |
58 |
-10 |
219 |
66 |
762 |
4 |
48 |
-38 |
161 |
295 |
166 |
-320 |
-163 |
12 |
71 |
-481 |
Zysk netto Δ r/r |
0.0% |
-4.6% |
-33.4% |
23.4% |
-117.2% |
-2288.0% |
-70.0% |
1062.3% |
-99.4% |
1042.9% |
-179.2% |
-523.7% |
83.2% |
-43.7% |
-292.8% |
-49.1% |
-107.4% |
491.7% |
-777.5% |
Zysk netto (%) |
3.1% |
2.3% |
1175.0% |
1160.0% |
-200.0% |
3978.2% |
1171.4% |
11914.1% |
39.3% |
2.5% |
-1.3% |
1.7% |
2.8% |
1.6% |
-3.1% |
-1.6% |
0.1% |
0.7% |
-5.1% |
EPS |
0.0844 |
0.0799 |
0.1 |
0.13 |
-0.0216 |
0.49 |
0.14 |
1.67 |
0.009 |
0.086 |
-0.047 |
0.14 |
0.26 |
0.14 |
-0.28 |
-0.14 |
0.0104 |
0.0628 |
-0.44 |
EPS (rozwodnione) |
0.0808 |
0.0751 |
0.1 |
0.13 |
-0.0216 |
0.48 |
0.14 |
1.6 |
0.009 |
0.085 |
-0.0456 |
0.14 |
0.26 |
0.14 |
-0.28 |
-0.14 |
0.01 |
0.0604 |
-0.44 |
Ilośc akcji (mln) |
876 |
883 |
462 |
462 |
462 |
449 |
453 |
457 |
473 |
558 |
808 |
1,150 |
1,151 |
1,156 |
1,159 |
1,157 |
1,152 |
1,130 |
1,104 |
Ważona ilośc akcji (mln) |
915 |
939 |
462 |
462 |
462 |
458 |
471 |
478 |
479 |
562 |
834 |
1,188 |
1,155 |
1,160 |
1,159 |
1,157 |
1,194 |
1,175 |
1,104 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |