Distribution Solutions Group, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 319 349 379 387 389 420 450 518 510 485 379 317 315 290 270 286 276 277 306 350 371 352 418 1,151 1,570 1,804
Przychód Δ r/r 0.0% 9.4% 8.7% 2.1% 0.4% 7.9% 7.3% 15.1% -1.6% -4.8% -21.9% -16.4% -0.6% -7.8% -7.2% 6.0% -3.5% 0.3% 10.6% 14.3% 6.0% -5.2% 18.8% 175.6% 36.4% 14.9%
Marża brutto 67.8% 66.4% 65.5% 64.6% 63.7% 62.8% 62.1% 58.9% 59.1% 57.5% 57.5% 61.5% 57.1% 55.5% 59.8% 60.4% 61.3% 60.8% 59.8% 54.2% 53.2% 53.1% 52.5% 33.9% 32.6% 34.0%
EBIT (mln) 40 42 16 22 23 31 35 22 20 -20 -6 17 -5 -43 -6 -5 2 -1 10 9 4 15 4 42 86 56
EBIT Δ r/r 0.0% 3.5% -61.3% 34.6% 4.3% 35.5% 14.8% -37.1% -8.1% -199.0% -72.4% -403.0% -132.5% 685.1% -86.4% -15.4% -142.7% -168.7% -781.9% -7.3% -52.4% 236.2% -69.8% 839.6% 104.6% -34.6%
EBIT (%) 12.7% 12.0% 4.3% 5.6% 5.8% 7.3% 7.9% 4.3% 4.0% -4.2% -1.5% 5.3% -1.7% -14.9% -2.2% -1.7% 0.8% -0.5% 3.2% 2.6% 1.2% 4.2% 1.1% 3.6% 5.4% 3.1%
Koszty finansowe (mln) 0 0 1 0 0 0 0 0 1 1 1 0 1 1 1 1 1 0 1 1 1 1 1 24 43 -55
EBITDA (mln) 48 44 32 29 32 36 42 29 52 22 10 23 0 22 4 -5 2 -1 5 8 10 21 13 86 149 56
EBITDA(%) 15.1% 12.6% 8.4% 7.5% 8.2% 8.6% 9.3% 5.6% 10.3% 4.5% 2.6% 7.3% 0.1% 7.6% 1.4% -1.7% 0.7% -0.4% 1.7% 2.3% 2.8% 6.1% 3.1% 7.5% 9.5% 3.1%
Podatek (mln) 16 19 8 11 9 12 15 11 9 6 -3 7 -2 19 -0 0 1 0 -20 1 2 6 3 6 7 7
Zysk Netto (mln) 24 28 9 12 16 21 27 13 11 -28 -3 7 -5 -63 -5 -4 0 -2 30 6 7 15 9 7 -9 -7
Zysk netto Δ r/r 0.0% 17.7% -68.8% 41.6% 30.1% 32.3% 24.8% -52.8% -15.7% -360.0% -90.1% -353.5% -166.7% 1252.7% -91.8% -14.7% -106.8% -648.5% -1922.5% -79.1% 16.2% 109.3% -37.8% -21.3% -221.1% -18.2%
Zysk netto (%) 7.5% 8.1% 2.3% 3.2% 4.2% 5.1% 5.9% 2.4% 2.1% -5.7% -0.7% 2.2% -1.5% -21.5% -1.9% -1.5% 0.1% -0.6% 9.7% 1.8% 1.9% 4.3% 2.3% 0.6% -0.6% -0.4%
EPS 2.28 2.83 0.9 1.29 1.7 2.27 2.92 1.41 1.24 -3.22 -0.32 0.81 -0.54 -7.24 -0.59 -0.5 0.0298 -0.18 3.33 0.67 0.4 0.84 0.46 0.22 -0.2 -0.16
EPS (rozwodnione) 2.28 2.83 0.9 1.29 1.69 2.26 2.92 1.41 1.24 -3.22 -0.32 0.81 -0.54 -7.24 -0.59 -0.5 0.0298 -0.18 3.23 0.67 0.39 0.81 0.46 0.21 -0.2 -0.16
Ilośc akcji (mln) 11 10 10 10 10 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 18 18 20 34 45 47
Ważona ilośc akcji (mln) 11 10 10 10 10 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 19 19 20 35 45 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD