Wall Street Experts
ver. ZuMIgo(08/25)
Driven Brands Holdings Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 329
EBIT TTM (mln): 219
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
493 |
600 |
904 |
1,467 |
2,033 |
2,304 |
2,340 |
| Przychód Δ r/r |
0.0% |
21.8% |
50.6% |
62.3% |
38.6% |
13.3% |
1.5% |
| Marża brutto |
41.8% |
42.3% |
44.4% |
44.3% |
43.3% |
33.0% |
100.0% |
| EBIT (mln) |
58 |
70 |
95 |
243 |
346 |
316 |
-140 |
| EBIT Δ r/r |
0.0% |
20.4% |
35.3% |
156.2% |
42.6% |
-8.6% |
-144.3% |
| EBIT (%) |
11.8% |
11.7% |
10.5% |
16.5% |
17.0% |
13.7% |
-6.0% |
| Koszty finansowe (mln) |
42 |
57 |
96 |
76 |
114 |
166 |
157 |
| EBITDA (mln) |
78 |
106 |
181 |
355 |
493 |
494 |
19 |
| EBITDA(%) |
15.8% |
17.6% |
20.0% |
24.2% |
24.3% |
21.4% |
0.8% |
| Podatek (mln) |
3 |
5 |
11 |
25 |
25 |
-103 |
-25 |
| Zysk Netto (mln) |
7 |
8 |
-4 |
10 |
43 |
-729 |
-292 |
| Zysk netto Δ r/r |
0.0% |
9.5% |
-154.5% |
-328.5% |
348.4% |
-1788.6% |
-59.9% |
| Zysk netto (%) |
1.4% |
1.3% |
-0.5% |
0.7% |
2.1% |
-31.7% |
-12.5% |
| EPS |
0.0429 |
0.0462 |
-0.0252 |
0.0563 |
0.26 |
-4.5 |
-1.82 |
| EPS (rozwodnione) |
0.0429 |
0.0462 |
-0.0252 |
0.0563 |
0.25 |
-4.5 |
-1.82 |
| Ilośc akcji (mln) |
165 |
167 |
167 |
168 |
163 |
162 |
160 |
| Ważona ilośc akcji (mln) |
165 |
167 |
167 |
168 |
167 |
162 |
160 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |