index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
3 |
7 |
7 |
12 |
14 |
29 |
22 |
31 |
26 |
24 |
32 |
33 |
53 |
15 |
19 |
19 |
14 |
49 |
19 |
30 |
30 |
14 |
19 |
9 |
2 |
Przychód Δ r/r |
0.0% |
3568.6% |
106.8% |
10.1% |
64.7% |
17.1% |
106.2% |
-23.4% |
40.1% |
-15.4% |
-6.4% |
30.0% |
6.0% |
58.5% |
-71.1% |
26.6% |
-1.4% |
-26.7% |
250.6% |
-62.2% |
59.3% |
1.9% |
-53.6% |
38.0% |
-55.7% |
-76.2% |
Marża brutto |
416.3% |
59.1% |
47.9% |
57.0% |
79.5% |
80.3% |
90.1% |
85.2% |
89.5% |
87.0% |
78.0% |
86.5% |
85.9% |
91.2% |
68.4% |
70.7% |
79.6% |
62.3% |
86.5% |
77.0% |
86.0% |
95.3% |
86.0% |
91.8% |
79.9% |
96.2% |
EBIT (mln) |
-9 |
-23 |
-49 |
-39 |
-21 |
-24 |
-16 |
-31 |
-25 |
-46 |
-31 |
-24 |
-19 |
16 |
-21 |
-21 |
-21 |
-32 |
-2 |
-24 |
-19 |
-13 |
-34 |
-35 |
-37 |
-19 |
EBIT Δ r/r |
0.0% |
143.9% |
116.5% |
-21.1% |
-45.4% |
14.2% |
-35.7% |
101.2% |
-21.9% |
86.7% |
-32.1% |
-23.4% |
-20.9% |
-185.2% |
-231.8% |
-0.8% |
-1.6% |
56.6% |
-93.1% |
955.8% |
-18.9% |
-34.1% |
171.7% |
2.4% |
5.1% |
-48.7% |
EBIT (%) |
-10882.6% |
-723.4% |
-757.2% |
-542.4% |
-179.8% |
-175.5% |
-54.7% |
-143.6% |
-80.0% |
-176.5% |
-128.0% |
-75.4% |
-56.3% |
30.3% |
-138.1% |
-108.2% |
-108.1% |
-230.8% |
-4.5% |
-127.2% |
-64.8% |
-41.9% |
-245.2% |
-181.9% |
-431.5% |
-931.2% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
-0 |
2 |
-5 |
4 |
3 |
-3 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
3 |
0 |
EBITDA (mln) |
-9 |
-21 |
-18 |
-35 |
-17 |
-20 |
-12 |
-27 |
-22 |
-46 |
-32 |
-24 |
-19 |
17 |
-21 |
-21 |
-20 |
-32 |
-1 |
-23 |
-18 |
-12 |
-34 |
-33 |
-37 |
-19 |
EBITDA(%) |
-10520.9% |
-675.8% |
-276.6% |
-482.3% |
-139.7% |
-142.0% |
-42.2% |
-121.9% |
-70.1% |
-176.3% |
-129.7% |
-75.4% |
-56.3% |
32.4% |
-138.1% |
-108.0% |
-106.8% |
-229.7% |
-2.6% |
-122.5% |
-61.1% |
-40.2% |
-244.1% |
-170.8% |
-429.8% |
-931.2% |
Podatek (mln) |
-1 |
-3 |
10 |
0 |
0 |
0 |
0 |
2 |
-0 |
-13 |
-3 |
-2 |
-1 |
0 |
-1 |
-1 |
-0 |
-0 |
1 |
1 |
2 |
-12 |
2 |
0 |
0 |
0 |
Zysk Netto (mln) |
-9 |
-20 |
-45 |
-37 |
-23 |
-28 |
-18 |
-33 |
-24 |
-45 |
-31 |
-23 |
-19 |
16 |
-21 |
-22 |
-23 |
-35 |
-4 |
-25 |
-23 |
-3 |
-38 |
-36 |
-28 |
-8 |
Zysk netto Δ r/r |
0.0% |
128.0% |
126.3% |
-17.3% |
-38.9% |
21.8% |
-34.4% |
83.8% |
-27.0% |
85.1% |
-31.8% |
-25.5% |
-18.0% |
-186.3% |
-232.4% |
3.1% |
2.5% |
52.3% |
-89.3% |
585.3% |
-10.0% |
-88.9% |
1411.7% |
-6.7% |
-22.4% |
-69.9% |
Zysk netto (%) |
-10125.6% |
-629.2% |
-688.7% |
-517.4% |
-191.8% |
-199.5% |
-63.4% |
-152.2% |
-79.3% |
-173.6% |
-126.4% |
-72.5% |
-56.0% |
30.5% |
-140.0% |
-114.0% |
-118.5% |
-246.1% |
-7.5% |
-136.4% |
-77.1% |
-8.4% |
-272.8% |
-184.5% |
-323.2% |
-409.8% |
EPS |
-3.66 |
-11.6 |
-9.68 |
-7.69 |
-4.49 |
-5.37 |
-3.37 |
-5.05 |
-3.45 |
-5.75 |
-3.68 |
-2.64 |
-2.15 |
1.8 |
-2.08 |
-1.98 |
-1.91 |
-2.59 |
-0.25 |
-1.6 |
-1.28 |
-0.13 |
-1.69 |
-1.56 |
-1.05 |
-0.27 |
EPS (rozwodnione) |
-3.66 |
-6.01 |
-9.68 |
-7.69 |
-4.49 |
-5.37 |
-3.37 |
-5.05 |
-3.45 |
-5.75 |
-3.68 |
-2.64 |
-2.15 |
1.8 |
-2.08 |
-1.98 |
-1.91 |
-2.59 |
-0.25 |
-1.58 |
-1.28 |
-0.13 |
-1.69 |
-1.56 |
-1.04 |
-0.27 |
Ilośc akcji (mln) |
2 |
2 |
5 |
5 |
5 |
5 |
5 |
7 |
7 |
8 |
8 |
9 |
9 |
9 |
10 |
11 |
12 |
13 |
15 |
16 |
18 |
20 |
23 |
23 |
26 |
31 |
Ważona ilośc akcji (mln) |
2 |
3 |
5 |
5 |
5 |
5 |
5 |
7 |
7 |
8 |
8 |
9 |
9 |
9 |
10 |
11 |
12 |
13 |
15 |
16 |
18 |
20 |
23 |
23 |
27 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |