Daqo New Energy Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 56 111 243 256 87 109 183 182 229 353 302 350 676 1,679 4,608 2,309 1,029
Przychód Δ r/r 0.0% inf% 97.3% 118.3% 5.4% -66.0% 25.5% 67.5% -0.3% 25.9% 54.0% -14.5% 16.0% 93.0% 148.5% 174.5% -49.9% -55.4%
Marża brutto 0.0% 65.6% 37.7% 43.8% 33.7% -43.1% -23.9% 23.7% 20.6% 35.1% 40.7% 32.5% 22.9% 34.6% 65.4% 74.0% 39.9% -20.7%
EBIT (mln) -0 27 36 93 43 -89 -201 32 26 65 129 81 47 120 1,051 3,041 697 -564
EBIT Δ r/r 0.0% -57338.3% 33.9% 154.0% -53.1% -303.9% 126.7% -116.0% -18.1% 149.6% 96.7% -36.7% -41.7% 152.9% 775.6% 189.2% -77.1% -180.9%
EBIT (%) 0.0% 48.3% 32.8% 38.1% 17.0% -101.9% -184.1% 17.5% 14.4% 28.6% 36.5% 27.0% 13.6% 17.8% 62.6% 66.0% 30.2% -54.8%
Koszty finansowe (mln) 0 4 6 10 10 15 19 16 13 15 18 11 10 27 20 14 0 0
EBITDA (mln) -0 35 53 93 84 -45 10 60 60 100 171 110 96 189 1,051 3,039 850 -180
EBITDA(%) 0.0% 62.3% 47.4% 38.3% 32.8% -51.5% 9.4% 33.1% 32.8% 43.6% 48.5% 36.5% 27.4% 27.9% 62.6% 65.9% 36.8% -17.5%
Podatek (mln) 0 2 0 13 1 10 1 16 1 7 17 12 10 28 163 537 174 70
Zysk Netto (mln) -0 22 31 69 33 -112 -71 17 13 43 93 38 30 129 749 1,820 421 -345
Zysk netto Δ r/r 0.0% -45375.8% 43.3% 122.4% -51.4% -435.9% -36.6% -123.5% -22.2% 235.7% 113.5% -58.9% -22.6% 337.6% 479.7% 143.0% -76.9% -182.0%
Zysk netto (%) 0.0% 38.2% 27.7% 28.3% 13.0% -128.9% -65.1% 9.1% 7.1% 19.0% 26.3% 12.6% 8.4% 19.1% 44.6% 39.5% 18.2% -33.5%
EPS -0.0119 5.38 7.25 11.6 4.75 -3.19 -2.05 0.4 0.25 0.83 1.75 0.61 0.43 1.82 10.14 23.98 5.64 -5.22
EPS (rozwodnione) -0.0092 4.15 7.25 11.6 4.75 -3.19 -2.05 0.39 0.25 0.82 1.7 0.59 0.42 1.72 9.76 23.54 5.62 -5.22
Ilośc akcji (mln) 4 4 4 5 7 35 35 41 52 52 53 62 68 71 74 76 75 66
Ważona ilośc akcji (mln) 5 5 4 6 7 35 35 42 52 53 55 65 70 75 77 77 75 66
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD