Amdocs Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 627 1,118 1,534 1,614 1,483 1,774 2,039 2,480 2,836 3,162 2,863 2,984 3,178 3,247 3,346 3,564 3,644 3,718 3,867 3,975 4,087 4,169 4,289 4,577 4,888 5,005
Przychód Δ r/r 0.0% 78.4% 37.2% 5.2% -8.1% 19.6% 14.9% 21.7% 14.4% 11.5% -9.5% 4.2% 6.5% 2.2% 3.0% 6.5% 2.2% 2.0% 4.0% 2.8% 2.8% 2.0% 2.9% 6.7% 6.8% 2.4%
Marża brutto 42.0% 42.3% 44.4% 42.2% 38.4% 36.7% 36.4% 36.1% 36.7% 35.9% 35.9% 36.1% 34.9% 35.8% 35.2% 35.3% 35.5% 35.2% 35.2% 34.7% 35.1% 33.9% 34.5% 35.4% 35.3% 35.1%
EBIT (mln) 147 74 159 49 210 296 338 332 357 406 367 410 404 442 482 496 516 483 517 428 570 595 372 665 654 629
EBIT Δ r/r 0.0% -49.6% 114.9% -69.1% 328.0% 40.8% 14.3% -1.9% 7.6% 13.5% -9.4% 11.7% -1.5% 9.4% 8.8% 2.9% 4.1% -6.4% 7.1% -17.2% 33.0% 4.4% -37.4% 78.6% -1.6% -3.9%
EBIT (%) 23.4% 6.6% 10.4% 3.0% 14.2% 16.7% 16.6% 13.4% 12.6% 12.8% 12.8% 13.8% 12.7% 13.6% 14.4% 13.9% 14.2% 13.0% 13.4% 10.8% 13.9% 14.3% 8.7% 14.5% 13.4% 12.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 18 3 3 1 6 6 3 -2 4 7 2 10 21 26 18 35
EBITDA (mln) 178 294 444 459 336 397 462 505 528 650 607 606 586 602 622 658 717 695 732 806 776 793 581 889 921 819
EBITDA(%) 28.3% 26.3% 28.9% 28.4% 22.7% 22.4% 22.7% 20.4% 18.6% 20.6% 21.2% 20.3% 18.4% 18.5% 18.6% 18.5% 19.7% 18.7% 18.9% 20.3% 19.0% 19.0% 13.6% 19.4% 18.8% 16.4%
Podatek (mln) 42 79 115 74 56 66 72 55 43 39 40 41 49 50 63 67 67 75 76 67 88 85 126 99 93 95
Zysk Netto (mln) 98 6 66 -5 169 235 289 319 365 379 326 344 347 391 412 422 446 409 437 354 479 498 688 550 541 493
Zysk netto Δ r/r 0.0% -93.9% 1010.5% -107.6% -3436.9% 39.1% 22.9% 10.4% 14.5% 3.8% -13.9% 5.4% 0.8% 12.9% 5.4% 2.3% 5.7% -8.3% 6.7% -18.9% 35.3% 3.8% 38.3% -20.2% -1.6% -8.8%
Zysk netto (%) 15.7% 0.5% 4.3% -0.3% 11.4% 13.2% 14.2% 12.8% 12.9% 12.0% 11.4% 11.5% 10.9% 12.1% 12.3% 11.8% 12.2% 11.0% 11.3% 8.9% 11.7% 11.9% 16.1% 12.0% 11.1% 9.9%
EPS 0.5 0.03 0.3 -0.023 0.78 1.13 1.44 1.57 1.76 1.83 1.61 1.7 1.87 2.33 2.56 2.65 2.89 2.74 2.99 2.49 3.49 3.73 5.36 4.47 4.52 4.27
EPS (rozwodnione) 0.49 0.03 0.29 -0.023 0.77 1.08 1.35 1.48 1.65 1.74 1.58 1.69 1.86 2.31 2.53 2.62 2.85 2.71 2.96 2.47 3.47 3.71 5.32 4.44 4.49 4.19
Ilośc akcji (mln) 197 212 222 220 216 209 201 203 208 207 203 203 185 168 161 159 154 149 146 142 136 133 127 121 118 113
Ważona ilośc akcji (mln) 200 217 227 220 220 220 217 219 223 220 208 204 187 169 163 161 157 151 147 144 137 133 128 122 118 116
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD