Doha Insurance Group Q.P.S.C.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 36 45 67 61 36 122 65 34 81 66 89 57 62 69 74 80 77 133 83 77 73 83 93 94 109 121 133 129 118 141 152 117 123 130 271 192 -38 171 241 207 272 254 262 218
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.2% 171.8% -1.68% -44.18% 122.4% -46.08% 35.7% 66.7% -23.23% 4.9% -16.32% 40.3% 24.2% 91.9% 11.6% -3.95% -5.52% -37.56% 12.6% 21.7% 49.7% 45.6% 42.7% 37.9% 8.5% 16.5% 14.4% -9.72% 4.5% -7.71% 77.9% 64.2% -131.09% 32.2% -10.99% 7.9% -811.42% 48.3% 8.7% 5.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 206.2% 84.4% 100.0% 100.0% 100.0% 84.5% 100.0%
Koszty i Wydatki (mln) 34 26 44 38 40 54 42 36 72 23 62 52 59 61 47 74 76 105 66 58 68 71 77 73 94 105 108 110 103 121 117 89 109 119 205 176 -90 162 171 173 236 210 190 174
EBIT (mln) 1 19 21 22 -5 66 22 -3 6 48 27 1 1 14 27 4 -2 16 17 16 2 9 13 18 11 12 22 15 11 16 32 23 10 6 62 12 48 18 71 33 36 44 72 44
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -569.23% 247.9% 6.7% -115.00% 222.2% -28.21% 21.1% 124.8% -88.04% -70.23% 1.1% 363.5% -427.46% 9.7% -35.73% 327.3% 186.6% -43.46% -25.34% 11.1% 413.6% 38.3% 69.1% -16.91% 1.1% 29.6% 46.5% 54.5% -5.31% -59.86% 93.9% -48.98% 355.8% 191.3% 13.3% 181.8% -24.43% 138.7% 2.0% 32.1%
EBIT (%) 3.0% 42.3% 31.2% 36.1% -14.18% 54.2% 33.8% -9.70% 7.8% 72.1% 30.2% 1.4% 1.2% 20.5% 36.5% 4.8% -3.20% 11.7% 21.0% 21.2% 2.9% 10.6% 13.9% 19.4% 10.1% 10.1% 16.5% 11.7% 9.4% 11.2% 21.1% 20.0% 8.5% 4.9% 23.0% 6.2% -124.58% 10.7% 29.3% 16.2% 13.2% 17.3% 27.5% 20.2%
Przychody finansowe (mln) 2 2 22 3 2 2 21 5 3 8 0 0 6 0 0 7 4 0 19 5 4 4 15 3 3 4 11 3 3 6 16 6 4 8 21 10 9 16 23 14 12 13 26 11
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1 0 0 0 1 0 0 0 2 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 -1 3 2 2 1 4 2 2 3 3 1 1 1 1 2 1 1 2 1 2 1 2 3 4 4 3 3 4
EBITDA (mln) 2 20 22 23 -4 67 23 -2 7 48 28 2 2 16 28 5 -2 18 19 18 4 13 15 21 14 15 25 18 14 19 36 27 13 10 66 15 51 -1 74 38 40 48 76 48
EBITDA(%) 5.1% 44.0% 32.3% 37.4% -11.93% 54.9% 35.2% -7.13% 8.9% 73.5% 31.2% 2.9% 2.6% 23.0% 38.1% 6.4% -3.20% 13.9% 22.8% 23.2% 4.9% 15.8% 16.5% 21.9% 12.7% 12.7% 18.8% 14.0% 12.0% 13.3% 23.3% 22.8% 10.9% 7.6% 24.2% 8.0% -132.78% -0.71% 30.8% 18.2% 14.5% 18.8% 28.9% 22.1%
NOPLAT (mln) 3 19 22 24 -4 68 24 -2 8 43 27 5 2 9 27 7 0 28 17 19 5 12 16 21 14 16 25 19 15 19 35 27 14 10 66 16 51 9 71 33 36 44 72 44
Podatek (mln) 0 -1 -3 4 0 -1 1 0 -1 1 -1 0 0 1 -0 -0 1 3 3 1 0 3 1 4 0 0 2 0 2 0 2 0 3 3 3 0 3 -1 0 0 0 2 0 0
Zysk Netto (mln) 3 20 25 19 -4 69 22 -2 9 42 27 5 2 7 28 7 0 25 18 18 5 9 15 17 13 15 24 17 14 18 35 27 14 10 66 16 51 9 71 33 36 42 72 44
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -244.59% 241.7% -11.59% -109.70% 350.8% -38.67% 22.5% 360.7% -74.10% -82.31% 1.9% 42.9% -84.84% 233.4% -36.92% 156.4% 1193.1% -64.09% -16.66% -2.70% 178.3% 70.5% 62.0% -3.76% 11.6% 21.3% 44.9% 60.5% -4.70% -43.21% 91.2% -40.47% 275.9% -12.27% 6.9% 111.0% -29.87% 358.1% 2.0% 32.1%
Zysk netto (%) 6.9% 44.7% 38.1% 31.1% -10.03% 56.2% 34.3% -5.41% 11.3% 64.0% 31.0% 8.5% 3.8% 10.8% 37.7% 8.6% 0.5% 18.7% 21.3% 23.0% 6.4% 10.8% 15.8% 18.4% 11.8% 12.6% 17.9% 12.8% 12.2% 13.1% 22.7% 22.8% 11.1% 8.1% 24.4% 8.3% -134.23% 5.4% 29.3% 16.2% 13.2% 16.6% 27.5% 20.2%
EPS 0.0035 0.0403 0.051 0.038 -0.0072 0.14 0.045 -0.0037 0.0181 0.085 0.055 0.0097 0.0046 0.0152 0.056 0.01 0.0007 0.0497 0.04 0.04 0.01 0.0179 0.03 0.03 0.03 0.0304 0.05 0.03 0.03 0.0369 0.0714 0.0546 0.0273 0.0279 0.13 0.0317 0.1 0.0184 0.14 0.0792 0.0688 0.09 0.14 0.09
EPS (rozwodnione) 0.0035 0.0403 0.051 0.038 -0.0072 0.14 0.045 -0.0037 0.0181 0.085 0.055 0.0097 0.0046 0.0152 0.056 0.01 0.0007 0.0497 0.04 0.04 0.01 0.0179 0.03 0.03 0.03 0.0304 0.05 0.03 0.03 0.0369 0.0714 0.0546 0.0273 0.0279 0.13 0.0317 0.1 0.0184 0.14 0.0792 0.0688 0.09 0.14 0.09
Ilość akcji (mln) 714 500 498 502 507 493 499 502 504 496 500 500 509 491 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 494 500 500 500 500 500 500 500 500 500 500 500 500 495
Ważona ilość akcji (mln) 714 500 498 502 507 493 500 501 504 496 500 500 509 491 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 494 500 500 500 500 500 500 500 500 500 500 500 500 495
Waluta QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR QAR