Dogness (International) Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
| Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Q2 |
| Data |
2014-12-30 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
| Przychód (mln) |
8 |
8 |
3 |
3 |
5 |
5 |
4 |
4 |
6 |
6 |
7 |
7 |
8 |
8 |
6 |
6 |
7 |
7 |
6 |
6 |
4 |
4 |
6 |
12 |
6 |
12 |
9 |
18 |
4 |
4 |
5 |
5 |
4 |
4 |
3 |
3 |
8 |
12 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-41.07% |
-41.07% |
28.1% |
28.1% |
34.2% |
34.2% |
66.0% |
66.0% |
25.1% |
25.1% |
-13.46% |
-13.46% |
-12.56% |
-12.56% |
-10.60% |
-10.60% |
-42.49% |
-42.49% |
6.7% |
113.4% |
56.9% |
213.8% |
48.4% |
48.4% |
-26.14% |
-63.07% |
-42.79% |
-71.40% |
-19.43% |
-19.43% |
-35.81% |
-35.81% |
127.5% |
236.4% |
| Marża brutto |
36.4% |
36.4% |
36.3% |
36.3% |
33.2% |
33.2% |
37.5% |
37.5% |
40.7% |
40.7% |
40.5% |
40.5% |
40.0% |
40.0% |
36.1% |
36.1% |
35.9% |
35.9% |
32.9% |
32.9% |
-18.06% |
-18.06% |
39.1% |
39.1% |
36.2% |
36.2% |
38.9% |
38.9% |
34.3% |
34.3% |
26.1% |
26.1% |
13.2% |
13.2% |
19.6% |
19.6% |
22.2% |
28.3% |
| Koszty i Wydatki (mln) |
6 |
6 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
6 |
6 |
7 |
7 |
6 |
6 |
6 |
6 |
6 |
6 |
8 |
8 |
5 |
11 |
6 |
12 |
8 |
16 |
5 |
5 |
7 |
7 |
6 |
6 |
5 |
5 |
11 |
-14 |
| EBIT (mln) |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
1 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-3 |
-3 |
1 |
1 |
0 |
1 |
1 |
2 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-2 |
-2 |
-3 |
-2 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-50.33% |
-50.33% |
37.8% |
37.8% |
75.9% |
75.9% |
71.7% |
71.7% |
-39.17% |
-39.17% |
-78.21% |
-78.21% |
-76.18% |
-139.45% |
-129.23% |
-129.23% |
-1424.76% |
699.8% |
667.2% |
1234.5% |
107.3% |
114.6% |
53.1% |
53.1% |
-425.32% |
-262.66% |
-271.32% |
-185.66% |
262.2% |
262.2% |
1.2% |
1.2% |
-4.30% |
-27.34% |
| EBIT (%) |
26.9% |
26.9% |
22.6% |
22.6% |
22.7% |
22.7% |
24.3% |
24.3% |
29.7% |
29.7% |
25.1% |
25.1% |
14.5% |
14.5% |
6.3% |
6.3% |
3.9% |
-6.52% |
-2.07% |
-2.07% |
-90.74% |
-90.74% |
11.0% |
11.0% |
4.2% |
4.2% |
11.3% |
11.3% |
-18.62% |
-18.62% |
-33.99% |
-33.99% |
-83.70% |
-83.70% |
-53.60% |
-53.60% |
-35.21% |
-18.08% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
1 |
2 |
1 |
2 |
1 |
2 |
1 |
1 |
2 |
2 |
| EBITDA (mln) |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
-3 |
-3 |
1 |
3 |
1 |
3 |
2 |
4 |
-0 |
0 |
-1 |
-1 |
-2 |
-3 |
-1 |
-1 |
-1 |
0 |
| EBITDA(%) |
31.7% |
31.7% |
28.1% |
28.1% |
27.5% |
27.5% |
28.5% |
28.5% |
33.2% |
33.3% |
29.0% |
29.0% |
18.7% |
18.7% |
11.3% |
11.3% |
10.1% |
-0.38% |
8.7% |
8.7% |
-77.43% |
-77.43% |
21.4% |
23.1% |
19.4% |
21.0% |
21.5% |
22.6% |
-0.55% |
-0.55% |
-19.05% |
-19.05% |
-59.19% |
-59.19% |
-32.40% |
-32.40% |
-13.22% |
0.5% |
| NOPLAT (mln) |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
0 |
0 |
-0 |
-0 |
-4 |
-4 |
1 |
1 |
0 |
1 |
1 |
2 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-2 |
-2 |
-3 |
-2 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
| Zysk Netto (mln) |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-4 |
-4 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-2 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-48.01% |
-48.01% |
25.7% |
25.7% |
54.2% |
54.2% |
53.8% |
53.8% |
-44.14% |
-44.14% |
-74.86% |
-74.86% |
-59.42% |
-59.42% |
-152.72% |
-152.72% |
-1259.17% |
-1259.17% |
319.1% |
538.1% |
108.4% |
116.7% |
42.8% |
42.8% |
202.6% |
51.3% |
-346.51% |
-223.26% |
-308.43% |
-308.43% |
8.2% |
8.2% |
34.7% |
-14.46% |
| Zysk netto (%) |
24.7% |
24.7% |
21.4% |
21.4% |
21.8% |
21.8% |
21.0% |
21.0% |
25.1% |
25.1% |
19.5% |
19.5% |
11.2% |
11.2% |
5.7% |
5.7% |
5.2% |
5.2% |
-3.34% |
-3.34% |
-104.73% |
-104.73% |
6.9% |
6.9% |
5.6% |
5.6% |
6.6% |
6.6% |
22.8% |
22.8% |
-28.41% |
-28.41% |
-59.08% |
-59.08% |
-47.89% |
-47.89% |
-34.98% |
-15.02% |
| EPS |
2.55 |
2.55 |
0.0 |
0.0 |
1.33 |
1.33 |
1.25 |
1.25 |
0.16 |
0.16 |
1.12 |
1.12 |
0.0864 |
0.0864 |
0.0367 |
0.0367 |
0.0351 |
0.0351 |
-0.0193 |
-0.0193 |
-0.41 |
-0.41 |
0.0423 |
0.0324 |
0.0333 |
0.0227 |
0.0582 |
0.0376 |
0.0963 |
0.0963 |
-0.14 |
-0.14 |
-0.2 |
-0.2 |
-0.15 |
-0.15 |
-0.25 |
-0.14 |
| EPS (rozwodnione) |
2.55 |
2.55 |
0.0 |
0.0 |
1.33 |
1.33 |
1.25 |
1.25 |
0.16 |
0.16 |
1.12 |
1.12 |
0.0864 |
0.0864 |
0.0367 |
0.0367 |
0.0351 |
0.0351 |
-0.0193 |
-0.0193 |
-0.41 |
-0.41 |
0.0423 |
0.0324 |
0.0333 |
0.0227 |
0.0582 |
0.0372 |
0.0963 |
0.0963 |
-0.14 |
-0.14 |
-0.2 |
-0.2 |
-0.15 |
-0.15 |
-0.25 |
-0.14 |
| Ilośc akcji (mln) |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
9 |
9 |
1 |
1 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
26 |
10 |
30 |
10 |
32 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
13 |
| Ważona ilośc akcji (mln) |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
9 |
9 |
1 |
1 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
26 |
10 |
30 |
10 |
32 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
13 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |