Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q1 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 |
Aktywa | 0.0 | 13.3 | 13.3 | 12.9 | 12.9 | 17.5 | 17.5 | 73.6 | 73.6 | 69.7 | 69.6 | 67.6 | 67.6 | 69.0 | 69.0 | 71.8 | 71.8 | 63.6 | 63.6 | 74.9 | 74.9 | 93.8 | 93.8 | 99.7 | 99.7 | 100.8 | 100.8 | 109.9 | 109.9 | 97.9 | 97.9 | 98.0 | 98.0 | 99.2 |
Aktywa trwałe | (0.3) | 6.3 | 6.3 | 6.1 | 6.1 | 8.8 | 8.8 | 9.5 | 9.5 | 23.4 | 23.4 | 33.8 | 33.8 | 43.1 | 43.1 | 50.6 | 50.6 | 51.9 | 51.9 | 62.5 | 62.5 | 79.6 | 79.6 | 83.0 | 83.0 | 77.4 | 77.4 | 89.8 | 89.8 | 83.9 | 83.9 | 84.0 | 84.0 | 82.8 |
Rzeczowe aktywa trwałe netto | 0.0 | 6.1 | 6.1 | 6.0 | 6.0 | 8.8 | 8.8 | 9.4 | 9.4 | 21.0 | 21.0 | 26.8 | 26.8 | 35.5 | 35.5 | 46.8 | 46.8 | 48.7 | 48.7 | 58.8 | 58.8 | 75.0 | 75.0 | 78.6 | 78.6 | 73.0 | 73.0 | 85.3 | 85.3 | 79.2 | 79.2 | 79.0 | 79.0 | 77.6 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.4 | 2.4 | 2.3 | 2.3 | 2.2 | 6.3 | 2.2 | 2.2 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.0 | 2.0 | 1.8 | 1.8 | 1.9 | 1.9 | 1.8 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.4 | 2.4 | 2.3 | 2.3 | 2.2 | 6.3 | 2.2 | 2.2 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.0 | 2.0 | 1.8 | 1.8 | 1.9 | 1.9 | 1.8 |
Należności netto | 0.0 | 3.3 | 3.3 | 2.4 | 2.4 | 4.0 | 4.0 | 5.0 | 5.0 | 5.6 | 5.6 | 6.3 | 6.3 | 5.4 | 5.4 | 4.7 | 4.7 | 2.5 | 2.5 | 3.8 | 3.8 | 2.9 | 2.9 | 4.9 | 4.9 | 2.7 | 2.8 | 3.2 | 3.3 | 2.8 | 2.9 | 3.2 | 3.3 | 2.9 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.5 | 0.5 | 1.0 | 1.0 | 1.2 | 1.2 | 1.0 | 1.0 | 1.4 | 1.4 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
Aktywa obrotowe | 0.3 | 7.0 | 7.0 | 6.8 | 6.8 | 8.7 | 8.7 | 64.1 | 64.1 | 46.3 | 46.2 | 33.8 | 33.8 | 25.9 | 25.9 | 21.2 | 21.2 | 11.6 | 11.6 | 12.3 | 12.3 | 14.3 | 14.3 | 16.7 | 16.7 | 23.4 | 23.4 | 20.1 | 20.1 | 14.0 | 14.0 | 13.9 | 13.9 | 16.4 |
Środki pieniężne i Inwestycje | 0.3 | 1.4 | 1.4 | 1.8 | 1.8 | 1.5 | 1.5 | 53.4 | 53.4 | 35.3 | 35.3 | 20.7 | 20.7 | 13.6 | 13.6 | 8.7 | 8.7 | 4.8 | 4.8 | 2.3 | 2.3 | 5.5 | 5.5 | 7.1 | 7.1 | 16.7 | 16.7 | 11.3 | 11.3 | 4.5 | 4.5 | 2.5 | 2.5 | 7.0 |
Zapasy | 0.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.9 | 2.9 | 5.4 | 5.4 | 4.2 | 4.2 | 5.7 | 5.7 | 5.4 | 5.4 | 6.2 | 6.2 | 2.9 | 2.9 | 4.8 | 4.8 | 4.2 | 4.2 | 3.9 | 3.9 | 3.4 | 3.4 | 3.9 | 3.9 | 2.7 | 2.7 | 3.1 | 3.2 | 3.1 |
Inwestycje krótkoterminowe | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.2 | 28.2 | 17.5 | 17.5 | 11.1 | 11.1 | 7.3 | 7.3 | 3.6 | 3.6 | 0.9 | 0.9 | 0.5 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 10.5 | 10.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | (0.3) | 1.4 | 1.4 | 1.8 | 1.8 | 1.5 | 1.5 | 53.4 | 53.4 | 7.1 | 7.1 | 3.2 | 3.2 | 2.6 | 2.6 | 1.4 | 1.4 | 1.3 | 1.2 | 1.4 | 1.4 | 4.9 | 4.9 | 7.0 | 7.0 | 16.6 | 16.6 | 0.7 | 0.7 | 4.5 | 4.5 | 2.5 | 2.5 | 7.0 |
Należności krótkoterminowe | 0.0 | 0.6 | 0.6 | 0.8 | 0.8 | 0.6 | 0.6 | 1.8 | 1.8 | 0.4 | 0.4 | 1.4 | 1.4 | 0.5 | 0.5 | 1.3 | 1.3 | 1.0 | 1.0 | 0.9 | 0.9 | 1.2 | 1.2 | 2.5 | 2.5 | 1.4 | 1.4 | 1.3 | 1.3 | 0.9 | 0.9 | 1.3 | 1.3 | 1.3 |
Dług krótkoterminowy | 0.0 | 6.0 | 6.0 | 5.8 | 5.8 | 7.2 | 7.2 | 5.2 | 5.2 | 4.8 | 4.8 | 2.9 | 2.9 | 2.9 | 2.9 | 4.5 | 4.5 | 5.3 | 5.3 | 3.7 | 3.7 | 3.7 | 3.7 | 3.1 | 3.1 | 2.3 | 2.3 | 9.3 | 9.3 | 6.3 | 6.3 | 3.8 | 3.8 | 4.5 |
Zobowiązania krótkoterminowe | 0.0 | 8.2 | 8.2 | 8.7 | 8.7 | 10.2 | 10.2 | 12.8 | 12.8 | 9.0 | 8.8 | 7.7 | 7.7 | 8.1 | 8.1 | 10.4 | 10.4 | 10.8 | 10.8 | 10.1 | 10.1 | 21.3 | 21.3 | 17.7 | 17.7 | 6.5 | 6.5 | 13.5 | 13.5 | 9.3 | 9.3 | 7.6 | 7.6 | 8.5 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.3 | 0.0 | 0.2 | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | 0.2 | 0.3 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.3 | 1.3 | 1.3 | 1.3 | 8.2 | 8.2 | 7.7 | 7.7 | 7.2 | 7.2 | 5.8 | 5.8 | 12.9 | 12.9 | 12.2 | 12.2 | 14.9 | 14.9 | 14.3 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.3 | 1.3 | 1.3 | 1.3 | 8.2 | 8.2 | 7.7 | 7.7 | 7.2 | 7.2 | 5.8 | 5.8 | 12.9 | 12.9 | 12.2 | 12.2 | 14.9 | 14.9 | 14.3 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 14.8 | 14.8 | 12.9 | 12.9 | 13.4 | 13.4 | 13.3 |
Zobowiązania ogółem | 0.0 | 8.2 | 8.2 | 8.7 | 8.7 | 10.2 | 10.2 | 12.8 | 12.8 | 9.0 | 8.8 | 7.7 | 7.7 | 8.1 | 8.1 | 11.7 | 11.7 | 12.0 | 12.0 | 18.3 | 18.3 | 28.9 | 28.9 | 24.9 | 24.9 | 12.3 | 12.3 | 26.4 | 26.4 | 21.5 | 21.5 | 22.5 | 22.5 | 22.8 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 86.4 | 86.4 | 92.0 |
Zyski zatrzymane | 0.0 | 3.7 | 3.7 | 2.8 | 2.8 | 5.8 | 5.8 | 8.7 | 8.6 | 10.4 | 10.3 | 11.2 | 11.0 | 11.8 | 11.7 | 11.5 | 11.3 | 3.4 | 3.2 | 4.2 | 4.1 | 4.9 | 4.6 | 6.1 | 5.8 | 8.2 | 7.9 | 5.2 | 4.9 | 1.0 | 0.7 | (2.2) | (2.5) | (5.4) |
Kapitał własny | 1.8 | 5.1 | 5.1 | 4.2 | 4.2 | 7.4 | 7.4 | 60.8 | 60.8 | 60.7 | 60.7 | 59.9 | 59.9 | 61.0 | 61.0 | 60.0 | 60.0 | 51.5 | 51.5 | 56.6 | 56.6 | 64.9 | 64.9 | 74.8 | 74.8 | 88.5 | 88.5 | 83.5 | 83.5 | 76.3 | 76.3 | 75.5 | 75.5 | 76.4 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1.8 | 13.3 | 13.3 | 12.9 | 12.9 | 17.5 | 17.5 | 73.6 | 73.6 | 69.7 | 69.6 | 67.6 | 67.6 | 69.0 | 69.0 | 71.8 | 71.8 | 63.6 | 63.6 | 74.9 | 74.9 | 93.8 | 93.8 | 99.7 | 99.7 | 100.8 | 100.8 | 109.9 | 109.9 | 97.9 | 97.9 | 98.0 | 98.0 | 99.2 |
Inwestycje | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 28.2 | 28.2 | 18.0 | 18.0 | 12.1 | 12.1 | 8.5 | 8.5 | 4.6 | 4.6 | 2.3 | 2.3 | 2.3 | 2.3 | 1.8 | 1.8 | 1.7 | 1.7 | 12.1 | 12.1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
Dług | 0.0 | 6.0 | 6.0 | 5.8 | 5.8 | 7.2 | 5.9 | 5.2 | 5.2 | 4.8 | 4.8 | 2.9 | 2.9 | 2.9 | 2.9 | 5.6 | 5.8 | 6.4 | 6.6 | 11.8 | 12.0 | 11.2 | 11.4 | 10.1 | 10.3 | 7.9 | 8.1 | 18.4 | 22.2 | 16.1 | 18.5 | 16.3 | 18.7 | 18.8 |
Środki pieniężne i inne aktywa pieniężne | (0.3) | 1.4 | 1.4 | 1.8 | 1.8 | 1.5 | 1.5 | 53.4 | 53.4 | 7.1 | 7.1 | 3.2 | 3.2 | 2.6 | 2.6 | 1.4 | 1.4 | 1.3 | 1.2 | 1.4 | 1.4 | 4.9 | 4.9 | 7.0 | 7.0 | 16.6 | 16.6 | 0.7 | 0.7 | 4.5 | 4.5 | 2.5 | 2.5 | 7.0 |
Dług netto | 0.3 | 4.6 | 4.6 | 4.0 | 4.0 | 5.7 | 4.4 | (48.2) | (48.2) | (2.3) | (2.3) | (0.3) | (0.3) | 0.4 | 0.4 | 4.2 | 4.4 | 5.2 | 5.4 | 10.4 | 10.6 | 6.3 | 6.4 | 3.1 | 3.3 | (8.7) | (8.5) | 17.7 | 21.5 | 11.7 | 14.0 | 13.8 | 16.2 | 11.8 |
Ticker | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ | DOGZ |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |