Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Przychód (mln) | 250 | 381 | 519 | 701 | 974 | 1,453 | 2,107 | 2,516 | 2,762 | 2,977 |
| Przychód Δ r/r | 0.0% | 52.3% | 35.9% | 35.2% | 38.9% | 49.2% | 45.0% | 19.4% | 9.8% | 7.8% |
| Marża brutto | 70.5% | 73.1% | 77.2% | 72.5% | 75.0% | 74.9% | 77.9% | 78.7% | 79.3% | 79.1% |
| EBIT (mln) | -119 | -116 | -52 | -426 | -194 | -174 | -60 | -55 | 32 | 200 |
| EBIT Δ r/r | 0.0% | -2.9% | -55.4% | 725.4% | -54.6% | -10.2% | -65.2% | -8.8% | -157.4% | 532.0% |
| EBIT (%) | -47.6% | -30.4% | -10.0% | -60.8% | -19.9% | -12.0% | -2.9% | -2.2% | 1.1% | 6.7% |
| Koszty finansowe (mln) | 4 | 1 | 1 | 11 | 29 | 31 | 6 | 6 | 7 | 2 |
| EBITDA (mln) | -102 | -86 | -17 | -379 | -124 | -94 | 21 | 31 | 196 | 357 |
| EBITDA(%) | -40.6% | -22.5% | -3.2% | -54.1% | -12.7% | -6.5% | 1.0% | 1.2% | 7.1% | 12.0% |
| Podatek (mln) | -1 | 0 | 3 | -2 | 5 | 14 | 3 | 8 | 20 | -820 |
| Zysk Netto (mln) | -123 | -115 | -52 | -426 | -208 | -243 | -70 | -97 | 74 | 1,068 |
| Zysk netto Δ r/r | 0.0% | -5.8% | -54.7% | 715.8% | -51.1% | 16.8% | -71.2% | 39.3% | -175.9% | 1343.5% |
| Zysk netto (%) | -48.9% | -30.3% | -10.1% | -60.8% | -21.4% | -16.7% | -3.3% | -3.9% | 2.7% | 35.9% |
| EPS | -0.88 | -4.12 | -1.62 | -3.16 | -1.18 | -1.31 | -0.36 | -0.49 | 0.36 | 5.23 |
| EPS (rozwodnione) | -0.88 | -4.12 | -1.62 | -3.16 | -1.18 | -1.31 | -0.36 | -0.49 | 0.36 | 5.08 |
| Ilośc akcji (mln) | 140 | 28 | 32 | 135 | 177 | 186 | 197 | 201 | 204 | 204 |
| Ważona ilośc akcji (mln) | 140 | 28 | 32 | 135 | 177 | 186 | 197 | 201 | 209 | 210 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |