Diamond Offshore Drilling, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 821 659 885 753 681 815 1,221 2,053 2,568 3,544 3,631 3,323 3,322 2,986 2,920 2,815 2,419 1,600 1,486 1,083 981 734 725 393 1,056
Przychód Δ r/r 0.0% -19.7% 34.3% -15.0% -9.5% 19.7% 49.9% 68.1% 25.1% 38.0% 2.5% -8.5% -0.0% -10.1% -2.2% -3.6% -14.0% -33.9% -7.2% -27.1% -9.5% -25.2% -1.1% -45.9% 169.0%
Marża brutto 47.4% 34.3% 47.5% 34.3% 24.5% 26.7% 44.8% 57.6% 58.6% 64.7% 63.7% 55.4% 51.4% 46.9% 43.3% 43.2% 47.2% 48.1% 43.8% 31.2% -21.8% 51.1% -12.0% 20.8% 11.3%
EBIT (mln) 156 72 174 62 -48 -7 333 916 1,204 1,901 1,854 1,425 1,255 962 802 573 -381 -468 124 -227 -281 -300 -155 -148 47
EBIT Δ r/r 0.0% -53.7% 140.4% -64.0% -177.4% -85.1% -4719.4% 175.5% 31.4% 57.8% -2.5% -23.1% -11.9% -23.3% -16.7% -28.6% -166.6% 22.8% -126.5% -282.9% 24.1% 6.6% -48.2% -4.8% -131.6%
EBIT (%) 19.0% 11.0% 19.6% 8.3% -7.1% -0.9% 27.2% 44.6% 46.9% 53.6% 51.0% 42.9% 37.8% 32.2% 27.4% 20.3% -15.8% -29.3% 8.3% -20.9% -28.7% -40.9% -21.4% -37.6% 4.4%
Koszty finansowe (mln) 0 0 0 0 0 -30 42 24 19 10 50 -91 -73 -46 -25 -62 -94 -90 -114 -123 123 43 61 46 53
EBITDA (mln) 299 218 344 240 127 172 390 672 701 1,071 1,280 968 1,578 1,311 1,162 972 112 -87 327 105 74 20 6 -44 158
EBITDA(%) 36.4% 33.0% 38.8% 31.9% 18.7% 21.1% 31.9% 32.7% 27.3% 30.2% 35.2% 29.1% 47.5% 43.9% 39.8% 34.5% 4.6% -5.4% 22.0% 9.7% 7.6% 2.8% 0.8% -11.2% 15.0%
Podatek (mln) 84 39 99 34 -6 -4 -96 -259 -400 -537 -492 -381 217 198 226 128 -107 -96 -40 -46 -45 -21 -38 -14 31
Zysk Netto (mln) 156 72 174 62 -48 -7 452 1,226 1,646 2,384 2,361 1,717 963 720 549 387 -274 -373 18 -180 -357 -1,255 -2,139 -2,014 -45
Zysk netto Δ r/r 0.0% -53.7% 140.4% -64.0% -177.4% -85.1% -6384.1% 170.9% 34.3% 44.8% -1.0% -27.3% -43.9% -25.1% -23.9% -29.5% -170.9% 35.8% -104.9% -1082.6% 98.2% 251.3% 70.5% -5.8% -97.8%
Zysk netto (%) 19.0% 11.0% 19.6% 8.3% -7.1% -0.9% 37.1% 59.7% 64.1% 67.3% 65.0% 51.7% 29.0% 24.1% 18.8% 13.7% -11.3% -23.3% 1.2% -16.6% -36.4% -171.0% -294.9% -513.0% -4.2%
EPS 1.07 0.5 1.16 0.44 -0.37 -0.0558 3.2 8.83 11.85 17.14 16.97 12.34 6.92 5.18 3.94 2.81 -2.0 -2.72 0.13 -1.31 -2.6 -9.09 -21.38 -20.03 -0.44
EPS (rozwodnione) 1.07 0.5 1.16 0.44 -0.37 -0.0558 3.2 8.83 11.85 17.14 16.97 12.34 6.92 5.18 3.94 2.81 -2.0 -2.72 0.13 -1.31 -2.6 -9.09 -21.38 -20.03 -0.44
Ilośc akcji (mln) 146 145 149 141 130 129 141 139 139 139 139 139 139 139 139 138 137 137 137 137 138 138 100 101 102
Ważona ilośc akcji (mln) 146 145 149 141 130 129 141 139 139 139 139 139 139 139 139 138 137 137 137 137 138 138 100 101 102
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD