Wall Street Experts
ver. ZuMIgo(08/25)
Krispy Kreme, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 712
EBIT TTM (mln): 87
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
403 |
436 |
460 |
490 |
519 |
796 |
959 |
1,122 |
1,384 |
1,530 |
1,686 |
1,665 |
Przychód Δ r/r |
0.0% |
8.1% |
5.6% |
6.5% |
5.8% |
53.4% |
20.5% |
17.0% |
23.4% |
10.5% |
10.2% |
-1.2% |
Marża brutto |
14.1% |
16.8% |
18.2% |
19.3% |
20.1% |
69.0% |
72.7% |
72.3% |
74.4% |
73.4% |
20.2% |
75.4% |
EBIT (mln) |
26 |
38 |
48 |
50 |
57 |
34 |
38 |
4 |
41 |
29 |
38 |
-9 |
EBIT Δ r/r |
0.0% |
44.3% |
26.1% |
3.5% |
14.5% |
-39.3% |
10.2% |
-88.7% |
860.3% |
-29.5% |
30.7% |
-123.1% |
EBIT (%) |
6.5% |
8.7% |
10.4% |
10.1% |
11.0% |
4.3% |
4.0% |
0.4% |
3.0% |
1.9% |
2.2% |
-0.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
47 |
60 |
57 |
43 |
34 |
59 |
60 |
EBITDA (mln) |
35 |
48 |
59 |
62 |
73 |
78 |
102 |
86 |
141 |
136 |
164 |
213 |
EBITDA(%) |
8.6% |
11.0% |
12.8% |
12.7% |
14.1% |
9.9% |
10.7% |
7.6% |
10.2% |
8.9% |
9.7% |
12.8% |
Podatek (mln) |
136 |
16 |
11 |
18 |
19 |
-5 |
13 |
9 |
11 |
1 |
-4 |
16 |
Zysk Netto (mln) |
166 |
21 |
34 |
30 |
32 |
-14 |
-34 |
-61 |
-15 |
-9 |
-38 |
3 |
Zysk netto Δ r/r |
0.0% |
-87.5% |
64.9% |
-12.2% |
7.8% |
-143.4% |
141.6% |
79.2% |
-75.6% |
-40.9% |
332.2% |
-108.2% |
Zysk netto (%) |
41.2% |
4.8% |
7.4% |
6.1% |
6.2% |
-1.8% |
-3.5% |
-5.4% |
-1.1% |
-0.6% |
-2.2% |
0.2% |
EPS |
0.0013 |
0.0002 |
0.0003 |
0.0003 |
0.0003 |
-0.0881 |
-0.21 |
-0.37 |
-0.0887 |
-0.0524 |
-0.23 |
0.0183 |
EPS (rozwodnione) |
0.0013 |
0.0002 |
0.0003 |
0.0002 |
0.0003 |
-0.0881 |
-0.21 |
-0.37 |
-0.0887 |
-0.0524 |
-0.23 |
0.018 |
Ilośc akcji (mln) |
127,899 |
118,062 |
117,718 |
116,062 |
114,077 |
160 |
165 |
165 |
167 |
167 |
168 |
169 |
Ważona ilośc akcji (mln) |
124,762 |
121,969 |
123,989 |
120,281 |
116,753 |
160 |
165 |
165 |
167 |
167 |
168 |
172 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |