Ørsted A/S

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 65,860 72,199 71,829 74,387 57,393 59,709 68,646 59,338 37,101 69,139 126,091 69,077 58,833
Przychód Δ r/r 0.0% 9.6% -0.5% 3.6% -22.8% 4.0% 15.0% -13.6% -37.5% 86.4% 82.4% -45.2% -14.8%
Marża brutto 27.9% 34.7% 40.0% 39.4% 34.4% 31.8% 21.3% 27.8% 30.5% 23.2% 22.9% 32.5% 38.9%
EBIT (mln) -2,024 1,236 2,767 -3,812 11,707 16,290 23,116 11,588 9,010 8,041 19,774 -17,853 6,171
EBIT Δ r/r 0.0% -161.1% 123.9% -237.8% -407.1% 39.1% 41.9% -49.9% -22.2% -10.8% 145.9% -190.3% -134.6%
EBIT (%) -3.1% 1.7% 3.9% -5.1% 20.4% 27.3% 33.7% 19.5% 24.3% 11.6% 15.7% -25.8% 10.5%
Koszty finansowe (mln) 0 2,726 2,351 2,111 1,156 1,219 1,484 2,063 2,555 1,841 2,850 4,279 4,007
EBITDA (mln) 7,924 14,276 19,072 22,022 14,241 11,919 15,271 19,206 15,590 16,142 25,628 13,673 16,838
EBITDA(%) 12.0% 19.8% 26.6% 29.6% 24.8% 20.0% 22.2% 32.4% 42.0% 23.3% 20.3% 19.8% 28.6%
Podatek (mln) 949 1,015 4,136 3,524 1,715 1,778 3,700 3,101 1,776 2,390 2,613 1,156 2,590
Zysk Netto (mln) -4,686 -1,562 -2,388 -9,484 8,046 19,435 18,251 6,506 15,598 10,962 15,126 -20,506 -206
Zysk netto Δ r/r 0.0% -66.7% 52.9% 297.2% -184.8% 141.5% -6.1% -64.4% 139.7% -29.7% 38.0% -235.6% -99.0%
Zysk netto (%) -7.1% -2.2% -3.3% -12.7% 14.0% 32.5% 26.6% 11.0% 42.0% 15.9% 12.0% -29.7% -0.4%
EPS -5.32 0.0 0.0 2.65 24.05 30.02 43.44 15.49 35.97 24.33 34.62 -48.8 -0.73
EPS (rozwodnione) -5.32 0.0 0.0 2.6 23.98 30.01 43.39 15.47 35.95 24.32 34.6 -48.8 -0.73
Ilośc akcji (mln) 881 0 0 419 420 420 420 420 420 420 420 420 1,264
Ważona ilośc akcji (mln) 881 0 0 427 420 420 421 420 420 420 420 420 1,264
Waluta DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK