Ørsted A/S

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 45 358
EBIT TTM (mln): 9 300
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 72,199 71,829 74,387 57,393 59,709 68,646 59,338 37,101 69,139 126,091 69,077
Przychód Δ r/r 0.0% -0.5% 3.6% -22.8% 4.0% 15.0% -13.6% -37.5% 86.4% 82.4% -45.2%
Marża brutto 34.7% 40.0% 39.4% 34.4% 31.8% 21.3% 27.8% 30.5% 23.2% 22.9% 32.5%
EBIT (mln) 1,236 2,767 -3,812 11,707 16,290 23,116 11,588 9,010 8,041 19,774 -17,853
EBIT Δ r/r 0.0% 123.9% -237.8% -407.1% 39.1% 41.9% -49.9% -22.2% -10.8% 145.9% -190.3%
EBIT (%) 1.7% 3.9% -5.1% 20.4% 27.3% 33.7% 19.5% 24.3% 11.6% 15.7% -25.8%
Koszty finansowe (mln) 2,726 2,351 2,111 1,156 1,219 1,484 2,063 2,555 1,841 2,850 4,279
EBITDA (mln) 14,276 19,072 22,022 14,241 11,919 15,271 19,206 15,590 16,142 25,628 13,673
EBITDA(%) 19.8% 26.6% 29.6% 24.8% 20.0% 22.2% 32.4% 42.0% 23.3% 20.3% 19.8%
Podatek (mln) 1,015 4,136 3,524 1,715 1,778 3,700 3,101 1,776 2,390 2,613 1,156
Zysk Netto (mln) -1,562 -2,388 -9,484 8,046 19,435 18,251 6,506 15,598 10,962 15,126 -20,506
Zysk netto Δ r/r 0.0% 52.9% 297.2% -184.8% 141.5% -6.1% -64.4% 139.7% -29.7% 38.0% -235.6%
Zysk netto (%) -2.2% -3.3% -12.7% 14.0% 32.5% 26.6% 11.0% 42.0% 15.9% 12.0% -29.7%
EPS 0.0 0.0 2.65 24.05 30.02 43.44 15.49 35.97 24.33 34.62 -48.8
EPS (rozwodnione) 0.0 0.0 2.6 23.98 30.01 43.39 15.47 35.95 24.32 34.6 -48.8
Ilośc akcji (mln) 0 0 419 420 420 420 420 420 420 420 420
Ważona ilośc akcji (mln) 0 0 427 420 420 421 420 420 420 420 420
Waluta DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK