Dorchester Minerals, L.P.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 172
EBIT TTM (mln): 114
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 25 27 19 49 57 80 75 65 90 44 49 54 63 66 65 32 38 57 73 79 47 93 171 164 162
Przychód Δ r/r 0.0% 6.3% -30.0% 162.7% 15.3% 40.5% -6.1% -12.8% 37.6% -51.5% 12.4% 10.0% 17.1% 4.2% -1.1% -51.1% 17.9% 52.5% 27.9% 7.5% -40.4% 99.1% 82.8% -4.1% -1.4%
Marża brutto 100.0% 81.8% 85.0% 97.7% 97.9% 95.5% 94.6% 94.1% 94.7% 92.3% 91.5% 91.0% 66.2% 72.3% 76.2% 57.2% 69.1% 75.7% 80.3% 74.7% 62.5% 80.7% 81.3% 76.5% 64.6%
EBIT (mln) 23 17 11 -27 30 52 49 42 66 21 35 42 38 43 45 13 21 38 54 53 22 70 131 12 0
EBIT Δ r/r 0.0% -25.5% -39.1% -355.7% -210.0% 75.7% -5.9% -14.2% 56.9% -68.5% 66.1% 21.2% -9.9% 14.2% 2.6% -70.2% 58.3% 83.3% 40.3% -2.1% -58.6% 220.9% 86.1% -90.9% -100.0%
EBIT (%) 92.9% 65.1% 56.6% -55.1% 52.6% 65.7% 65.9% 64.8% 73.9% 48.0% 71.0% 78.2% 60.1% 65.9% 68.3% 41.6% 55.8% 67.1% 73.6% 67.0% 46.6% 75.1% 76.5% 7.2% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 12 16 8 10 9 1 5 8 0 0 0 0 0 0 0
EBITDA (mln) 25 20 12 133 49 73 67 57 81 36 41 45 55 57 54 23 29 48 63 66 34 81 150 141 135
EBITDA(%) 100.0% 75.2% 62.5% 271.1% 85.9% 91.4% 89.3% 87.5% 89.9% 82.1% 82.9% 83.3% 86.4% 85.8% 82.7% 73.2% 78.5% 83.3% 85.8% 84.2% 72.5% 86.6% 87.8% 85.8% 83.7%
Podatek (mln) 5 -0 -2 47 -0 -0 -1 -1 -0 -1 -12 -16 0 0 -1 0 -5 0 0 0 0 0 4 102 0
Zysk Netto (mln) 18 18 13 -27 30 53 50 43 67 22 35 42 38 44 45 13 21 38 54 53 22 70 131 114 92
Zysk netto Δ r/r 0.0% 2.2% -29.4% -307.0% -212.1% 75.5% -4.9% -14.3% 55.1% -67.5% 60.9% 21.0% -9.9% 14.6% 3.8% -70.7% 58.2% 83.3% 40.3% -2.1% -58.6% 220.9% 86.1% -12.6% -19.0%
Zysk netto (%) 71.3% 68.5% 69.2% -54.5% 53.0% 66.2% 67.0% 65.9% 74.3% 49.7% 71.1% 78.2% 60.2% 66.2% 69.4% 41.6% 55.8% 67.1% 73.6% 67.0% 46.6% 75.1% 76.5% 69.7% 57.2%
EPS 1.66 1.69 1.19 -1.02 1.07 1.82 1.72 1.48 2.3 0.72 1.11 1.33 1.2 1.37 1.42 0.42 0.66 1.18 1.67 1.5 0.61 1.94 3.35 2.85 0.0
EPS (rozwodnione) 1.66 1.69 1.19 -1.02 1.07 1.82 1.72 1.48 2.3 0.72 1.11 1.33 1.2 1.37 1.42 0.42 0.66 1.18 1.67 1.5 0.61 1.94 3.35 2.85 0.0
Ilośc akcji (mln) 11 11 27 26 28 28 28 28 28 29 30 31 31 31 31 31 31 31 32 34 35 35 38 39 40
Ważona ilośc akcji (mln) 11 11 27 26 28 28 28 28 28 29 30 31 31 31 31 31 31 31 32 34 35 35 38 39 40
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD