Wall Street Experts
ver. ZuMIgo(08/25)
DMCC Speciality Chemicals Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 3 525
EBIT TTM (mln): 325
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
813 |
856 |
1,013 |
1,201 |
1,076 |
1,752 |
1,771 |
2,253 |
1,856 |
1,964 |
3,242 |
3,816 |
3,280 |
Przychód Δ r/r |
0.0% |
inf% |
5.2% |
18.4% |
18.5% |
-10.4% |
62.8% |
1.0% |
27.2% |
-17.6% |
5.8% |
65.1% |
17.7% |
-14.1% |
Marża brutto |
0.0% |
30.0% |
34.5% |
41.0% |
37.5% |
47.6% |
40.9% |
40.2% |
48.2% |
50.1% |
52.4% |
39.1% |
35.0% |
19.1% |
EBIT (mln) |
0 |
-48 |
327 |
158 |
138 |
131 |
246 |
157 |
471 |
209 |
273 |
322 |
173 |
206 |
EBIT Δ r/r |
0.0% |
-inf% |
-788.1% |
-51.8% |
-12.7% |
-4.5% |
87.1% |
-36.4% |
200.9% |
-55.5% |
30.4% |
17.9% |
-46.4% |
19.0% |
EBIT (%) |
0.0% |
-5.8% |
38.2% |
15.6% |
11.5% |
12.2% |
14.0% |
8.8% |
20.9% |
11.3% |
13.9% |
9.9% |
4.5% |
6.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
18 |
12 |
49 |
39 |
27 |
19 |
23 |
38 |
102 |
138 |
EBITDA (mln) |
0 |
16 |
-316 |
92 |
189 |
166 |
301 |
236 |
546 |
340 |
432 |
457 |
372 |
363 |
EBITDA(%) |
0.0% |
2.0% |
-36.9% |
9.1% |
15.7% |
15.4% |
17.2% |
13.3% |
24.2% |
18.3% |
22.0% |
14.1% |
9.8% |
11.1% |
Podatek (mln) |
0 |
15 |
-695 |
-100 |
27 |
12 |
44 |
33 |
11 |
-56 |
15 |
128 |
37 |
57 |
Zysk Netto (mln) |
0 |
-40 |
333 |
161 |
140 |
120 |
170 |
123 |
461 |
315 |
326 |
213 |
69 |
116 |
Zysk netto Δ r/r |
0.0% |
-inf% |
-934.8% |
-51.7% |
-12.9% |
-14.4% |
42.4% |
-27.9% |
275.2% |
-31.8% |
3.5% |
-34.5% |
-67.5% |
67.2% |
Zysk netto (%) |
0.0% |
-4.9% |
38.9% |
15.9% |
11.6% |
11.1% |
9.7% |
6.9% |
20.5% |
17.0% |
16.6% |
6.6% |
1.8% |
3.5% |
EPS |
0.0 |
-1.87 |
15.34 |
7.25 |
6.27 |
5.32 |
7.8 |
4.93 |
18.5 |
12.62 |
13.06 |
8.56 |
2.78 |
4.65 |
EPS (rozwodnione) |
0.0 |
-1.87 |
15.34 |
7.25 |
6.27 |
5.32 |
7.8 |
4.93 |
18.5 |
12.62 |
13.06 |
8.56 |
2.78 |
4.65 |
Ilośc akcji (mln) |
0 |
21 |
21 |
21 |
21 |
23 |
22 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
Ważona ilośc akcji (mln) |
0 |
21 |
21 |
21 |
21 |
23 |
22 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |