Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.21633 |
0.5626 |
0.706863 |
4.337188 |
2.997622 |
1.24548 |
9.077454 |
6.326814 |
3.8472 |
2.906141 |
0.281588 |
0.222408 |
1.872952 |
1.802 |
18.339 |
9.053 |
28.095 |
45.551 |
34.395 |
54.16 |
46.345 |
Aktywa trwałe (mln) |
0.188722 |
0.244175 |
0.370319 |
0.690026 |
0.456578 |
0.550857 |
5.93592 |
3.59075 |
1.382677 |
0.288924 |
0.015561 |
0.014294 |
0.019395 |
0.308 |
0.367 |
0.217 |
0.174 |
0.112 |
0.56 |
0.484999 |
1.735 |
Rzeczowe aktywa trwałe netto |
0.019549 |
0.016114 |
0.013072 |
0.154351 |
0.099779 |
0.087866 |
0.008887 |
0.00748 |
0.006594 |
0.019656 |
0.015561 |
0.014294 |
0.019395 |
0.037 |
0.096 |
0.217 |
0.174 |
0.112 |
0.56 |
0.485 |
0.427 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.169172 |
0.228061 |
0.357247 |
0.535675 |
0.3568 |
0.462991 |
5.927034 |
0.0 |
1.376083 |
0.269268 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.169172 |
0.228061 |
0.357247 |
0.535675 |
0.3568 |
0.462991 |
5.927034 |
3.58327 |
1.376083 |
0.269268 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.019972 |
0.030168 |
0.057057 |
0.095519 |
0.031108 |
0.047862 |
0.220952 |
0.05039 |
0.020511 |
0.014345 |
0.008401 |
0.009591 |
0.051974 |
0.08 |
0.78 |
0.823 |
0.34 |
0.13 |
0.082 |
0.369 |
0.236 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.027608 |
0.318425 |
0.336544 |
3.647161 |
2.541044 |
0.694623 |
3.141533 |
2.736064 |
2.464523 |
2.617217 |
0.266027 |
0.208114 |
1.853557 |
1.494 |
17.972 |
8.836 |
27.921 |
45.439 |
33.835 |
53.675 |
44.61 |
Środki pieniężne i Inwestycje |
0.007636 |
0.274765 |
0.269604 |
3.50158 |
2.467888 |
0.629526 |
2.83677 |
2.651972 |
2.339746 |
2.5212 |
0.203786 |
0.165693 |
1.736361 |
1.353 |
16.823 |
7.878 |
27.507 |
45.112 |
33.502 |
52.895 |
44.147 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.088 |
0.01 |
0.113 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.995 |
20.098 |
40.405 |
28.774 |
48.352 |
41.122 |
Środki pieniężne i inne aktywa pieniężne |
0.007636 |
0.274765 |
0.269604 |
3.50158 |
2.467888 |
0.629526 |
2.83677 |
2.651972 |
2.339746 |
2.5212 |
0.203786 |
0.165693 |
1.736361 |
1.353 |
16.823 |
3.883 |
7.409 |
4.707 |
4.728 |
4.543 |
3.025 |
Należności krótkoterminowe |
0.665327 |
0.056495 |
0.053269 |
0.272384 |
0.0 |
0.0 |
0.0 |
0.0 |
1.191719 |
0.372078 |
0.959976 |
0.672355 |
0.326627 |
0.513 |
0.483 |
0.182 |
1.099 |
0.509 |
0.734 |
0.926 |
0.94 |
Dług krótkoterminowy |
0.168179 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.005 |
0.06 |
0.065 |
0.049 |
0.069 |
0.083 |
0.103 |
Zobowiązania krótkoterminowe |
1.276552 |
0.056495 |
0.053269 |
0.272384 |
0.218013 |
0.197873 |
0.5541 |
0.364565 |
1.582434 |
1.524508 |
1.810472 |
1.063743 |
0.626966 |
1.003 |
1.296 |
1.318 |
2.028 |
1.524 |
2.168 |
2.786 |
5.39 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.033028 |
0.0 |
0.0 |
0.034 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.388173 |
0.0 |
0.0 |
0.018 |
0.118 |
0.053 |
0.003 |
0.4 |
0.317 |
0.237 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.023 |
0.178 |
0.118 |
0.052 |
0.469 |
0.317 |
0.0 |
Zobowiązania ogółem |
1.276552 |
0.056495 |
0.053269 |
0.272384 |
0.218013 |
0.197873 |
0.5541 |
0.364565 |
1.582434 |
1.524508 |
1.810472 |
1.451916 |
0.626966 |
1.003 |
1.314 |
1.436 |
2.081 |
1.527 |
2.568 |
3.103 |
5.627 |
Kapitał własny |
(1.060222) |
0.506106 |
0.653595 |
4.064804 |
2.779609 |
1.047607 |
8.523353 |
5.962249 |
2.264766 |
1.381634 |
(1.528884) |
(1.229508) |
1.245986 |
0.799 |
17.025 |
7.617 |
26.014 |
44.024 |
31.827 |
51.057 |
40.718 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.21633 |
0.5626 |
0.706863 |
4.337188 |
2.997622 |
1.24548 |
9.077454 |
6.326814 |
3.8472 |
2.906141 |
0.281588 |
0.222408 |
1.872952 |
1.802 |
18.339 |
9.053 |
28.095 |
45.551 |
34.395 |
54.16 |
46.345 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.995 |
20.098 |
40.405 |
28.774 |
48.352 |
41.122 |
Dług (mln) |
0.168179 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.023 |
0.178 |
0.118 |
0.052 |
0.469 |
0.4 |
0.34 |
Środki pieniężne i inne aktywa pieniężne |
0.007636 |
0.274765 |
0.269604 |
3.50158 |
2.467888 |
0.629526 |
2.83677 |
2.651972 |
2.339746 |
2.5212 |
0.203786 |
0.165693 |
1.736361 |
1.353 |
16.823 |
3.883 |
7.409 |
4.707 |
4.728 |
4.543 |
3.025 |
Dług netto |
0.160543 |
(0.274765) |
(0.269604) |
(3.50158) |
(2.467888) |
(0.629526) |
(2.83677) |
(2.651972) |
(2.339746) |
(2.5212) |
(0.203786) |
(0.165693) |
(1.736361) |
(1.353) |
(16.8) |
(3.705) |
(7.291) |
(4.655) |
(4.259) |
(4.143) |
(2.685) |
Ticker |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
DMAC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |