Deluxe Corporation

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 992.6 649.469 537.721 668.973 562.96 1 499.079 1 425.875 1 267.132 1 210.755 1 218.1 1 211.2 1 308.691 1 388.8 1 412.4 1 569.5 1 688.4 1 844.4 2 184.3 2 208.8 2 304.4 1 943.3 1 874.9 3 074.4 3 076.5 3 080.6 2 831.036
Aktywa trwałe (mln) 573.9 440.701 453.749 469.327 484.032 1 258.693 1 211.937 1 065.015 1 018.81 1 051.899 1 051.7 1 137.454 1 196.2 1 192.7 1 250.2 1 369.5 1 518.4 1 786.1 1 815.8 1 854.0 1 471.1 1 368.3 2 453.9 2 372.5 2 319.6 2 219.397
Rzeczowe aktywa trwałe netto 294.8 173.956 151.069 140.042 123.615 158.162 152.968 142.247 139.245 128.1 121.8 120.221 113.4 104.2 101.3 87.6 85.7 86.9 84.6 90.3 140.9 124.6 190.5 172.0 175.5 160.969
Wartość firmy 0.0 0.0 0.0 0.0 82.237 580.74 581.123 590.543 585.294 654.5 658.7 725.937 777.0 789.6 822.8 868.4 976.4 1 105.9 1 130.9 1 160.6 804.5 736.8 1 430.1 1 431.4 1 430.6 1 422.737
Wartości niematerialne i prawne 209.3 222.798 197.093 188.213 160.398 877.924 839.127 178.537 148.487 151.8 145.9 155.112 157.3 150.7 153.6 207.2 285.3 409.8 384.3 360.0 276.1 246.8 504.4 459.0 391.744 331.053
Wartość firmy i wartości niematerialne i prawne 209.3 222.798 197.093 188.213 160.398 877.924 839.127 769.08 733.781 806.3 804.6 881.049 934.3 940.3 976.4 1 075.6 1 261.7 1 515.7 1 515.2 1 520.6 1 080.6 983.6 1 934.5 1 890.4 1 822.334 1 753.79
Należności netto 115.8 46.332 37.703 32.925 37.066 110.529 105.238 103.014 85.687 68.572 65.564 66.471 69.023 70.387 88.049 113.656 123.654 152.649 149.844 204.32 196.211 179.576 228.34 245.378 217.112 174.076
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 42.51 47.529 49.0 36.0 36.0 36.794 39.2 37.41 45.147 46.898 44.451 46.451 41.691 42.24 42.607 43.773 44.995 45.919 47.201 47.783 61.924 61.025
Aktywa obrotowe 418.7 208.768 83.972 199.646 78.928 240.386 213.938 202.117 191.945 167.086 159.5 171.237 192.6 219.7 319.3 318.9 326.0 398.2 393.0 450.4 472.2 506.6 620.5 704.0 761.0 611.639
Środki pieniężne i Inwestycje 166.2 88.22 9.571 124.855 2.968 15.492 6.867 11.599 21.615 15.6 12.8 53.103 28.7 45.4 121.1 61.5 62.4 76.6 59.2 59.7 73.6 123.1 41.2 40.4 72.0 34.399
Zapasy 26.6 10.56 11.192 20.287 18.652 38.89 41.028 42.854 32.279 25.791 22.122 21.66 22.043 23.291 28.966 39.411 41.956 40.182 42.249 46.441 39.921 40.13 34.928 52.267 42.088 36.393
Inwestycje krótkoterminowe 25.7 18.458 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 35.72 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 28.462 13.307 8.125999 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 140.5 69.762 9.571 124.855 2.968 15.492 6.867 11.599 21.615 15.6 12.8 17.383 28.7 45.4 121.1 61.5 62.4 76.6 59.2 59.7 73.6 123.1 41.2 40.4 72.0 34.399
Należności krótkoterminowe 60.9 32.191 52.834 57.857 46.694 72.984 88.178 78.489 78.871 61.598 60.64 60.478 64.694 65.107 71.492 87.216 87.575 106.793 104.477 106.978 112.198 116.99 153.072 157.055 154.863 164.878
Dług krótkoterminowy 67.5 100.672 151.381 1.61 214.324 290.359 263.705 439.191 68.954 79.4 26.0 7.0 85.6 (68.927) 255.6 160.9 435.0 35.8 44.0 0.8 12.898 11.589 57.2 71.7 86.2 37.13
Zobowiązania krótkoterminowe 404.7 305.173 367.124 214.779 387.839 571.198 491.085 664.503 297.588 283.637 243.0 211.512 300.4 220.1 496.2 467.3 751.0 415.6 425.8 383.0 407.9 411.8 683.4 752.3 819.1 625.516
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 202.979 139.085 0.0 0.0 0.04 (60.64) 0.0 (64.694) 3.82 16.897 48.514 48.119 48.049 47.021 54.313 46.098 42.104 52.645 47.012 35.343 0.0
Zobowiązania długoterminowe 170.6 81.488 91.992 389.878 473.204 1 106.372 1 016.816 668.302 872.06 882.282 851.0 870.981 785.7 759.4 522.8 573.6 348.3 887.7 768.0 999.7 964.5 922.3 1 816.4 1 720.0 1 656.9 1 584.602
Rezerwy z tytułu odroczonego podatku 46.3 60.712 44.89 54.453 42.654 82.489 68.707 16.315 10.194 8.6 24.8 46.752 49.807 75.1 82.8 95.8 81.1 85.2 50.5 48.7 14.9 10.643 75.121 45.51 22.649 2.104
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.354 2.379 2.109 1.685 1.914 1.864 33.6 28.4 56.4 49.0 58.8 0.0
Zobowiązania ogółem 575.3 386.661 459.116 604.657 861.043 1 677.57 1 507.901 1 332.805 1 169.648 1 165.0 1 094.0 1 082.493 1 086.1 979.5 1 019.0 1 040.9 1 099.3 1 303.3 1 193.8 1 382.7 1 372.4 1 334.1 2 499.8 2 472.3 2 476.0 2 210.118
Kapitał własny 417.3 262.808 78.605 64.316 (298.083) (178.491) (82.026) (65.673) 41.107 53.1 117.2 226.198 302.7 432.9 550.5 647.5 745.1 881.0 1 015.0 921.7 570.9 540.941 574.88 604.615 605.122 621.084
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.141 0.28 0.415 0.522 0.166
Pasywa 992.6 649.469 537.721 668.973 562.96 1 499.079 1 425.875 1 267.132 1 210.755 1 218.1 1 211.2 1 308.691 1 388.8 1 412.4 1 569.5 1 688.4 1 844.4 2 184.3 2 208.8 2 304.4 1 943.3 1 874.9 3 074.4 3 076.5 3 080.6 2 831.036
Inwestycje 25.7 18.458 0.0 0.0 42.51 47.529 49.0 36.0 36.0 36.794 39.2 73.13 45.147 46.898 44.451 46.451 41.691 42.24 42.607 43.773 44.995 45.919 47.201 47.783 61.924 61.025
Dług (mln) 183.0 110.873 161.465 308.199 594.944 1 244.207 1 166.51 1 015.781 844.04 853.3 768.8 755.122 741.7 652.6 640.7 554.3 631.2 758.6 709.3 911.9 917.1 868.4 1 739.4 1 693.2 1 651.7 1 552.133
Środki pieniężne i inne aktywa pieniężne 140.5 69.762 9.571 124.855 2.968 15.492 6.867 11.599 21.615 15.6 12.8 17.383 28.7 45.4 121.1 61.5 62.4 76.6 59.2 59.7 73.6 123.1 41.2 40.4 72.0 34.399
Dług netto 42.5 41.111 151.894 183.344 591.976 1 228.715 1 159.643 1 004.182 822.425 837.7 756.0 737.739 713.0 607.2 519.6 492.8 568.8 682.0 650.1 852.2 843.5 745.3 1 698.2 1 652.8 1 579.7 1 517.734
Ticker DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX DLX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD