index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
245 |
448 |
650 |
666 |
63 |
37 |
56 |
75 |
67 |
73 |
46 |
41 |
42 |
49 |
54 |
60 |
65 |
86 |
116 |
133 |
160 |
209 |
246 |
395 |
376 |
396 |
Przychód Δ r/r |
0.0% |
82.9% |
45.1% |
2.5% |
-90.6% |
-40.6% |
49.7% |
34.3% |
-10.8% |
9.6% |
-37.2% |
-11.2% |
2.6% |
17.3% |
8.8% |
13.1% |
8.0% |
31.0% |
35.1% |
15.2% |
20.4% |
30.4% |
17.6% |
60.6% |
-4.9% |
5.3% |
Marża brutto |
6.7% |
4.6% |
4.3% |
5.1% |
19.4% |
23.4% |
21.8% |
16.7% |
16.5% |
16.5% |
15.2% |
11.8% |
14.1% |
11.4% |
14.0% |
14.8% |
17.9% |
20.8% |
22.3% |
22.7% |
22.3% |
21.8% |
20.9% |
18.3% |
21.2% |
19.9% |
EBIT (mln) |
3 |
2 |
3 |
4 |
-3 |
-3 |
-3 |
-2 |
-2 |
1 |
0 |
-4 |
-4 |
-2 |
0 |
1 |
2 |
4 |
7 |
9 |
10 |
13 |
17 |
33 |
17 |
25 |
EBIT Δ r/r |
0.0% |
-24.4% |
41.0% |
14.7% |
-174.3% |
4.5% |
-9.8% |
-29.6% |
5.5% |
-135.5% |
-46.5% |
-1223.6% |
-2.6% |
-49.1% |
-111.5% |
208.1% |
226.7% |
62.8% |
63.1% |
32.5% |
13.5% |
35.0% |
27.9% |
93.2% |
-48.6% |
45.7% |
EBIT (%) |
1.3% |
0.5% |
0.5% |
0.6% |
-4.6% |
-8.1% |
-4.9% |
-2.6% |
-3.0% |
1.0% |
0.8% |
-10.6% |
-10.1% |
-4.4% |
0.5% |
1.3% |
3.8% |
4.7% |
5.7% |
6.6% |
6.2% |
6.4% |
7.0% |
8.4% |
4.5% |
6.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
3 |
4 |
2 |
16 |
17 |
EBITDA (mln) |
4 |
4 |
5 |
5 |
-3 |
-5 |
-3 |
3 |
-8 |
2 |
-4 |
-6 |
-4 |
-1 |
0 |
1 |
3 |
5 |
8 |
11 |
15 |
21 |
25 |
41 |
40 |
40 |
EBITDA(%) |
1.8% |
0.8% |
0.7% |
0.8% |
-4.1% |
-12.7% |
-5.3% |
4.2% |
-11.7% |
2.1% |
-8.8% |
-13.5% |
-9.3% |
-3.0% |
0.6% |
1.4% |
5.0% |
6.2% |
6.9% |
8.3% |
9.5% |
10.2% |
10.3% |
10.4% |
10.7% |
10.1% |
Podatek (mln) |
1 |
0 |
1 |
2 |
-1 |
-1 |
-1 |
16 |
-0 |
0 |
-0 |
1 |
-0 |
0 |
-0 |
-5 |
-5 |
-1 |
2 |
6 |
2 |
3 |
3 |
8 |
-1 |
0 |
Zysk Netto (mln) |
2 |
1 |
1 |
3 |
-29 |
-4 |
-2 |
-13 |
-8 |
1 |
-4 |
-6 |
-4 |
-2 |
-0 |
5 |
9 |
3 |
3 |
2 |
5 |
7 |
10 |
23 |
1 |
7 |
Zysk netto Δ r/r |
0.0% |
-47.2% |
49.7% |
115.9% |
-1039.3% |
-85.9% |
-39.0% |
432.2% |
-39.1% |
-114.2% |
-480.0% |
33.3% |
-25.6% |
-53.1% |
-92.2% |
-3469.2% |
62.9% |
-61.2% |
-2.8% |
-44.2% |
190.0% |
33.6% |
42.6% |
129.6% |
-93.7% |
406.3% |
Zysk netto (%) |
0.7% |
0.2% |
0.2% |
0.5% |
-46.0% |
-10.9% |
-4.5% |
-17.7% |
-12.1% |
1.6% |
-9.5% |
-14.2% |
-10.3% |
-4.1% |
-0.3% |
8.9% |
13.4% |
4.0% |
2.8% |
1.4% |
3.3% |
3.4% |
4.1% |
5.9% |
0.4% |
1.9% |
EPS |
0.99 |
0.47 |
0.63 |
0.75 |
-7.24 |
-1.02 |
-0.14 |
-0.69 |
-0.42 |
0.25 |
-0.89 |
-1.15 |
-0.78 |
-0.29 |
-0.0171 |
0.56 |
0.91 |
0.34 |
0.29 |
0.14 |
0.44 |
0.58 |
0.81 |
1.82 |
0.11 |
0.52 |
EPS (rozwodnione) |
0.99 |
0.47 |
0.6 |
0.75 |
-7.23 |
-1.02 |
-0.14 |
-0.69 |
-0.42 |
0.25 |
-0.86 |
-1.15 |
-0.78 |
-0.29 |
-0.0171 |
0.54 |
0.87 |
0.3 |
0.27 |
0.14 |
0.41 |
0.54 |
0.75 |
1.64 |
0.1 |
0.51 |
Ilośc akcji (mln) |
2 |
2 |
2 |
4 |
4 |
4 |
18 |
19 |
19 |
5 |
5 |
5 |
6 |
7 |
9 |
10 |
10 |
10 |
11 |
13 |
12 |
12 |
13 |
13 |
14 |
14 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
4 |
4 |
4 |
18 |
19 |
19 |
5 |
5 |
5 |
6 |
7 |
9 |
10 |
10 |
11 |
12 |
13 |
13 |
13 |
14 |
14 |
14 |
14 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |