Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 125.635 | 202.707 | 261.866 | 586.277 | 739.288 | 991.697 | 1 336.146 | 1 581.315 | 1 711.772 | 1 884.387 | 1 960.798 | 1 737.945 | 1 984.012 | 2 133.293 | 2 310.106 | 2 533.554 | 2 659.269 | 2 821.749 | 2 917.325 | 3 105.687 | 2 689.548 | 2 979.766 | 3 109.928 |
| Aktywa trwałe (mln) | 0.0 | 97.115 | 117.109 | 132.089 | 166.656 | 258.279 | 644.277 | 680.477 | 651.359 | 725.789 | 990.512 | 925.223 | 978.161 | 1 214.963 | 1 550.376 | 1 522.12 | 1 357.315 | 1 440.209 | 1 370.129 | 1 345.189 | 1 378.654 | 1 491.962 | 1 915.511 |
| Rzeczowe aktywa trwałe netto | 0.0 | 65.706 | 72.333 | 76.462 | 76.995 | 85.552 | 87.915 | 92.178 | 94.097 | 117.107 | 254.676 | 242.917 | 289.755 | 403.091 | 443.656 | 485.275 | 514.182 | 537.432 | 618.478 | 601.509 | 560.011 | 521.78 | 518.155 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 23.865 | 23.188 | 39.364 | 250.356 | 261.121 | 264.58 | 263.26 | 281.375 | 279.724 | 277.574 | 307.708 | 309.616 | 311.087 | 327.982 | 515.72 | 489.376 | 340.694 | 365.147 | 408.409 | 533.208 |
| Wartości niematerialne i prawne | 0.0 | 14.346 | 28.808 | 41.049 | 14.954 | 35.389 | 83.06 | 82.035 | 67.019 | 51.573 | 56.526 | 41.315 | 63.7 | 127.507 | 215.342 | 189.648 | 184.019 | 180.891 | 152.431 | 122.89 | 112.265 | 167.427 | 434.514 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 14.346 | 28.808 | 41.049 | 38.142 | 74.753 | 333.416 | 343.156 | 331.599 | 314.833 | 337.901 | 321.039 | 341.274 | 435.215 | 524.958 | 500.735 | 512.001 | 515.72 | 489.376 | 463.584 | 477.412 | 575.836 | 967.722 |
| Należności netto | 0.0 | 15.799 | 24.43 | 33.242 | 24.921 | 28.165 | 27.65 | 22.981 | 54.257 | 61.815 | 43.495 | 97.46 | 86.168 | 101.563 | 75.688 | 73.75 | 137.151 | 384.766 | 341.697 | 414.925 | 419.686 | 444.375 | 315.465 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 32.909 | 73.224 | 180.996 | 205.938 | 190.837 | 272.797 | 361.614 | 306.338 | 296.335 | 321.015 | 393.904 | 314.364 | 187.782 | 179.587 | 52.149 | 62.819 | 102.514 | 97.812 | 89.267 |
| Aktywa obrotowe | 22.602 | 105.592 | 144.757 | 454.188 | 572.632 | 733.418 | 691.869 | 900.838 | 1 060.413 | 1 158.598 | 970.286 | 812.722 | 1 005.851 | 918.33 | 759.73 | 1 011.434 | 1 301.954 | 1 381.54 | 1 547.196 | 1 760.498 | 1 310.894 | 1 487.804 | 1 194.417 |
| Środki pieniężne i Inwestycje | 22.602 | 61.922 | 78.711 | 372.403 | 485.699 | 599.684 | 514.428 | 735.486 | 848.13 | 942.793 | 795.293 | 594.664 | 799.68 | 670.827 | 637.741 | 874.774 | 1 096.201 | 916.356 | 1 118.824 | 1 264.219 | 809.34 | 884.512 | 482.047 |
| Zapasy | 0.0 | 4.234 | 7.163 | 11.722 | 11.104 | 14.883 | 18.133 | 12.975 | 28.338 | 26.244 | 16.7 | 10.093 | 8.536 | 13.872 | 16.354 | 25.051 | 26.206 | 32.331 | 25.55 | 10.965 | 23.549 | 35.623 | 33.728 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 73.212 | 231.217 | 119.667 | 283.808 | 302.269 | 391.281 | 302.693 | 140.267 | 231.208 | 138.901 | 121.629 | 247.757 | 178.138 | 119.146 | 46.948 | 38.839 | 189.213 | 139.148 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 22.602 | 61.922 | 78.711 | 372.403 | 412.487 | 368.467 | 394.761 | 451.678 | 545.861 | 551.512 | 492.6 | 454.397 | 568.472 | 531.926 | 516.112 | 627.017 | 918.063 | 797.21 | 1 071.876 | 1 225.38 | 620.127 | 745.364 | 482.047 |
| Należności krótkoterminowe | 0.0 | 9.581 | 6.54 | 6.539 | 4.581 | 9.281 | 10.137 | 113.822 | 148.214 | 127.922 | 14.831 | 10.695 | 15.898 | 20.71 | 17.544 | 14.373 | 21.922 | 15.212 | 12.617 | 17.779 | 14.171 | 20.925 | 17.38 |
| Dług krótkoterminowy | 0.0 | 1.05 | 1.29 | 1.346 | 1.441 | 1.563 | 1.593 | 1.624 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.822 | 15.403 | 13.257 | 13.628 | 12.238 |
| Zobowiązania krótkoterminowe | 0.0 | 51.379 | 64.476 | 72.794 | 92.854 | 143.204 | 200.673 | 156.584 | 165.756 | 159.385 | 156.84 | 172.815 | 189.37 | 209.143 | 213.083 | 245.773 | 272.127 | 306.853 | 267.109 | 315.717 | 277.518 | 422.226 | 417.836 |
| Rozliczenia międzyokresowe | 0.0 | 2.736 | 2.562 | 3.268 | 6.358 | 13.522 | 37.344 | 37.204 | 9.647 | 26.701 | 23.493 | 20.931 | 12.496 | 19.284 | 24.18 | 23.15 | 23.931 | 19.991 | 15.436 | 18.473 | 18.588 | 31.505 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 41.423 | 36.863 | 34.08 | 32.235 | 29.058 | 64.122 | 61.626 | 51.337 | 39.652 | 60.725 | 65.104 | 62.994 | 110.198 | 118.288 | 143.939 | 191.024 | 201.866 | 211.811 | 185.738 | 161.01 | 185.356 | 225.884 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 6.781 | 11.1 | 12.393 | 16.755 | 13.573 | 11.547 | 0.671 | 2.696 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 81.137 | 72.118 | 50.942 | 50.648 | 46.992 |
| Zobowiązania ogółem | 0.0 | 92.802 | 101.339 | 106.874 | 125.089 | 172.262 | 264.795 | 218.21 | 217.093 | 199.037 | 217.565 | 237.919 | 252.364 | 319.341 | 331.371 | 389.712 | 463.151 | 508.719 | 478.92 | 501.455 | 438.528 | 607.582 | 623.035 |
| Kapitał własny | 60.645 | 93.775 | 143.327 | 461.139 | 594.288 | 797.156 | 1 049.253 | 1 341.108 | 1 494.679 | 1 663.513 | 1 720.269 | 1 481.11 | 1 710.017 | 1 805.013 | 1 970.256 | 2 136.742 | 2 189.551 | 2 307.351 | 2 432.643 | 2 597.979 | 2 246.183 | 2 372.184 | 2 486.893 |
| Udziały mniejszościowe | 0.0 | 16.13 | 17.2 | 18.264 | 19.911 | 22.279 | 22.098 | 21.997 | 20.942 | 21.837 | 22.964 | 18.916 | 21.631 | 8.939 | 8.479 | 7.1 | 6.567 | 5.679 | 5.762 | 6.253 | 4.837 | 17.084 | 9.731 |
| Pasywa | 125.635 | 202.707 | 261.866 | 586.277 | 739.288 | 991.697 | 1 336.146 | 1 581.315 | 1 711.772 | 1 884.387 | 1 960.798 | 1 737.945 | 1 984.012 | 2 133.293 | 2 310.106 | 2 533.554 | 2 659.269 | 2 821.749 | 2 917.325 | 3 105.687 | 2 689.548 | 2 979.766 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 73.212 | 231.217 | 119.667 | 489.746 | 493.106 | 664.078 | 664.307 | 446.605 | 527.543 | 459.916 | 515.533 | 562.121 | 365.92 | 298.733 | 99.097 | 101.658 | 291.727 | 236.96 | 89.267 |
| Dług (mln) | 0.0 | 15.598 | 14.87 | 13.47 | 12.334 | 11.254 | 9.375 | 7.449 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 81.137 | 72.118 | 50.942 | 50.648 | 46.992 |
| Środki pieniężne i inne aktywa pieniężne | 22.602 | 61.922 | 78.711 | 372.403 | 412.487 | 368.467 | 394.761 | 451.678 | 545.861 | 551.512 | 492.6 | 454.397 | 568.472 | 531.926 | 516.112 | 627.017 | 918.063 | 797.21 | 1 071.876 | 1 225.38 | 620.127 | 745.364 | 482.047 |
| Dług netto | (22.602) | (46.324) | (63.841) | (358.933) | (400.153) | (357.213) | (385.386) | (444.229) | (545.861) | (551.512) | (492.6) | (454.397) | (568.472) | (531.926) | (516.112) | (627.017) | (918.063) | (797.21) | (990.739) | (1 153.262) | (569.185) | (694.716) | (435.055) |
| Ticker | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB | DLB |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |