Diodes Incorporated

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 224 206 219 209 214 223 237 251 232 236 264 285 268 275 304 321 314 302 322 324 301 281 289 309 350 413 440 471 480 482 501 521 496 467 467 405 323 302 320 350 339 332
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -4.15% 8.0% 7.8% 20.0% 8.3% 6.1% 11.7% 13.8% 15.7% 16.2% 15.1% 12.5% 17.1% 10.1% 5.9% 0.8% -4.23% -7.14% -10.35% -4.39% 16.3% 47.2% 52.6% 52.3% 37.0% 16.7% 13.7% 10.6% 3.3% -3.09% -6.75% -22.37% -34.97% -35.37% -31.55% -13.49% 5.1% 10.0%
Marża brutto 31.6% 31.0% 31.6% 29.5% 25.1% 28.8% 31.6% 32.2% 29.0% 31.3% 34.1% 33.8% 35.9% 35.9% 35.3% 35.9% 36.3% 37.2% 37.9% 37.7% 36.3% 34.1% 35.2% 35.9% 35.0% 33.6% 36.3% 38.4% 39.7% 40.8% 41.2% 41.8% 41.6% 41.6% 41.8% 38.5% 34.9% 31.7% 32.4% 33.7% 32.7% 31.5%
Koszty i Wydatki (mln) 202 189 197 197 213 221 225 231 227 225 239 257 241 248 266 275 271 260 273 275 264 255 258 272 310 366 375 394 394 389 395 409 403 381 378 348 305 294 308 328 327 331
EBIT (mln) 22 17 22 10 1 1 11 20 5 9 24 24 23 27 38 46 44 42 49 49 61 26 31 38 40 47 65 77 86 93 106 112 96 86 90 54 21 8 12 22 12 1
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -95.03% -91.39% -48.74% 100.1% 390.5% 543.1% 111.3% 18.9% 336.8% 187.9% 58.8% 93.3% 87.0% 56.4% 28.2% 6.3% 39.7% -38.63% -36.37% -22.29% -35.10% 83.3% 111.7% 104.1% 116.3% 96.4% 62.6% 45.6% 12.2% -7.13% -15.69% -52.09% -78.54% -90.66% -86.74% -59.39% -42.44% -83.95%
EBIT (%) 9.8% 8.2% 10.0% 4.8% 0.5% 0.7% 4.8% 8.0% 2.3% 4.0% 9.0% 8.3% 8.7% 9.8% 12.4% 14.3% 13.9% 13.9% 15.1% 15.1% 20.3% 9.2% 10.7% 12.2% 11.3% 11.5% 14.8% 16.4% 17.9% 19.3% 21.2% 21.6% 19.4% 18.5% 19.2% 13.3% 6.4% 2.7% 3.7% 6.2% 3.5% 0.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 1 1 0 0 0 0 0 0 1 1 1 1 1 1 1 1 2 2 5 5 5 4 5 5 6
Koszty finansowe (mln) 1 2 2 1 2 3 4 4 3 3 3 4 3 3 3 2 2 2 2 2 2 1 3 4 4 3 2 1 1 1 2 3 3 2 2 1 0 1 1 0 0 0
Amortyzacja (mln) 2 2 2 2 3 5 5 5 5 5 5 5 5 5 5 4 4 27 28 28 28 27 27 26 28 30 31 31 31 29 31 34 34 34 34 35 35 35 34 34 0 36
EBITDA (mln) 22 17 22 10 -3 1 11 20 31 29 46 28 28 52 38 73 73 69 77 76 90 53 58 64 68 78 96 108 141 122 138 146 132 120 124 91 63 43 46 53 12 34
EBITDA(%) 11.8% 8.2% 10.0% 6.9% 2.4% 2.5% 7.4% 9.7% 6.2% 6.9% 11.9% 11.7% 12.7% 13.3% 14.4% 16.1% 15.9% 16.1% 17.1% 17.3% 14.6% 18.9% 20.5% 21.4% 13.7% 19.6% 22.4% 23.5% 21.3% 25.8% 28.0% 28.6% 26.1% 19.8% 27.3% 24.0% 18.8% 14.2% 14.3% 15.1% 3.5% 10.1%
NOPLAT (mln) 23 16 21 10 1 -2 9 16 3 2 20 20 21 26 36 44 43 42 48 49 60 25 26 33 36 50 71 86 109 91 101 109 95 89 101 61 28 19 13 19 10 -3
Podatek (mln) 6 4 5 7 0 -1 2 4 1 1 6 5 51 8 11 13 13 10 11 11 12 5 5 6 6 9 12 15 42 17 18 20 1 17 17 11 3 4 3 4 2 0
Zysk Netto (mln) 17 11 15 3 1 -2 6 11 1 1 13 14 -31 19 25 31 30 32 36 38 47 20 21 27 30 39 55 68 66 73 80 86 92 71 82 49 25 14 8 14 8 -4
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -95.65% -115.57% -61.85% 275.3% 74.9% 170.2% 129.1% 35.7% -2517.27% 1422.3% 90.2% 113.9% 196.3% 71.2% 44.7% 23.1% 59.9% -36.41% -42.03% -28.66% -36.99% 95.6% 163.3% 152.0% 120.3% 84.3% 44.8% 26.3% 40.5% -2.12% 2.3% -43.60% -72.52% -80.27% -90.25% -71.79% -67.42% -131.61%
Zysk netto (%) 7.5% 5.4% 6.9% 1.4% 0.3% -0.78% 2.4% 4.2% 0.5% 0.5% 5.0% 5.1% -11.42% 6.7% 8.2% 9.6% 9.4% 10.5% 11.3% 11.8% 15.7% 7.2% 7.3% 8.8% 8.5% 9.5% 12.6% 14.5% 13.6% 15.1% 16.0% 16.6% 18.6% 15.2% 17.6% 12.0% 7.8% 4.6% 2.5% 3.9% 2.4% -1.34%
EPS 0.35 0.23 0.31 0.06 0.0149 -0.0359 0.12 0.22 0.03 0.03 0.27 0.29 -0.63 0.38 0.5 0.62 0.59 0.63 0.72 0.75 0.92 0.39 0.41 0.52 0.6 0.89 1.24 1.52 1.46 1.61 1.77 1.9 2.02 1.56 1.79 1.06 0.55 0.31 0.17 0.3 0.18 -0.1
EPS (rozwodnione) 0.34 0.23 0.31 0.06 0.0146 -0.0359 0.12 0.21 0.03 0.02 0.26 0.29 -0.62 0.37 0.49 0.61 0.58 0.62 0.7 0.73 0.9 0.38 0.4 0.51 0.59 0.87 1.22 1.5 1.43 1.59 1.75 1.88 2.0 1.54 1.77 1.05 0.55 0.3 0.17 0.3 0.18 -0.1
Ilośc akcji (mln) 48 48 48 49 48 48 48 49 49 48 49 49 49 49 50 50 50 50 51 51 51 51 52 52 49 44 45 45 45 45 45 45 45 46 46 46 46 46 46 46 46 46
Ważona ilośc akcji (mln) 49 49 49 50 50 48 50 50 50 50 50 50 49 51 51 51 51 51 52 52 52 52 53 53 50 45 45 46 46 46 46 46 46 46 46 46 46 46 46 46 46 46
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD