DHI Group, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 39.923 52.09 207.818 302.327 341.587 283.169 262.555 318.722 326.378 354.23 418.222 427.247 370.499 310.095 295.718 258.385 278.321 240.987 221.578 226.704 225.202 221.371
Aktywa trwałe (mln) 17.661 17.567 193.845 264.476 248.273 205.31 199.002 250.236 242.775 278.293 333.574 339.312 281.816 239.917 237.178 219.53 245.249 207.502 197.122 198.91 194.313 191.718
Rzeczowe aktywa trwałe netto 0.0 0.0 3.805 5.356 5.768 5.938 5.719 5.674 8.726 11.158 18.612 16.066 15.255 16.61 16.147 15.89 40.064 40.949 27.469 27.833 30.031 26.908
Wartość firmy 0.0 0.0 100.888 156.44 159.773 137.416 142.638 176.406 176.365 202.944 232.155 239.256 198.598 171.745 170.791 153.974 156.059 133.353 128.1 128.1 128.1 128.1
Wartości niematerialne i prawne 0.0 0.0 85.458 100.186 78.572 59.119 48.536 66.5 56.471 62.755 80.521 81.345 65.292 49.12 45.737 39.0 39.0 23.8 23.8 23.8 23.8 23.8
Wartość firmy i wartości niematerialne i prawne 17.661 17.567 186.346 256.626 238.345 196.535 191.174 242.906 232.836 265.699 312.676 320.601 263.89 220.865 216.528 192.974 195.059 157.153 151.9 151.9 151.9 151.9
Należności netto 0.0 0.0 5.407 15.014 19.112 12.653 11.336 19.94 20.684 29.03 40.159 53.021 47.296 43.879 41.386 25.053 23.511 21.342 18.739 20.494 22.446 22.12
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 (13.75) 1.362 1.063 (0.273) 0.448 (0.531) 0.286 1.32 1.564 0.0 0.0 7.939 7.515 7.734 6.769 5.646 1.918 1.827
Aktywa obrotowe 8.202 11.945 13.973 37.851 93.314 77.859 63.553 68.486 83.603 75.937 84.648 87.935 88.683 70.178 58.54 38.855 33.072 33.485 24.456 27.794 30.889 29.653
Środki pieniężne i Inwestycje 8.202 11.945 4.7 6.739 57.675 61.641 49.139 45.196 60.22 42.214 39.351 26.777 34.05 22.987 12.068 6.472 5.381 7.64 1.54 3.006 4.206 3.702
Zapasy 0.0 0.0 3.345 15.29 16.332 0.0 0.0 0.0 0.0 1.609 1.399 3.373 4.265 0.0 0.0 0.0 0.0 1e-06 1e-06 0.0 0.0 0.0
Inwestycje krótkoterminowe 0.0 0.0 1.337 0.944 0.15 6.497 4.214 2.166 4.983 2.201 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 8.202 11.945 3.363 5.795 57.525 55.144 44.925 43.03 55.237 40.013 39.351 26.777 34.05 22.987 12.068 6.472 5.381 7.64 1.54 3.006 4.206 3.702
Należności krótkoterminowe 0.0 0.0 5.946 12.113 11.971 10.306 10.205 13.801 14.599 16.552 27.468 25.714 23.883 20.22 22.196 25.03 18.908 19.426 15.859 23.818 17.408 16.154
Dług krótkoterminowy 0.0 0.0 0.0 0.0 2.85 1.0 1.0 4.0 4.0 3.817 2.5 2.5 4.006 (16.753) (21.067) 0.0 3.643 3.41 2.388 0.105 2.006 1.625
Zobowiązania krótkoterminowe 0.0 0.0 24.717 48.115 66.152 54.259 45.715 77.904 83.972 94.699 113.636 119.749 113.539 108.302 106.971 80.921 74.103 65.385 63.464 74.078 68.877 62.713
Rozliczenia międzyokresowe 0.0 0.0 16.983 34.52 46.23 40.758 33.909 49.224 60.887 69.404 77.394 86.444 83.316 84.615 83.646 54.723 50.568 42.426 45.217 50.121 49.463 44.934
Zobowiązania długoterminowe 0.0 0.0 72.84 119.877 154.808 105.404 68.22 62.591 33.19 68.893 136.774 129.7 118.347 97.91 56.106 32.109 43.023 48.032 41.752 46.387 48.783 44.333
Rezerwy z tytułu odroczonego podatku 0.0 0.0 22.471 29.582 26.256 15.998 10.886 18.807 17.167 14.414 11.222 15.478 10.849 7.901 8.245 10.444 12.823 9.936 9.315 5.515 2.214 1.369
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.307 17.114 9.37 8.533 8.549 0.0
Zobowiązania ogółem 6.752 16.63 97.557 167.992 220.96 159.663 113.935 140.495 117.162 163.592 250.41 249.449 231.886 206.212 163.077 113.03 117.126 113.417 105.216 120.465 117.66 107.046
Kapitał własny 33.171 35.46 110.261 134.335 120.627 123.506 148.62 178.227 209.216 190.638 167.812 177.798 138.613 103.883 132.641 145.355 161.195 127.57 116.362 106.239 107.542 114.325
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 39.923 52.09 207.818 302.327 341.587 283.169 262.555 318.722 326.378 354.23 418.222 427.247 370.499 310.095 295.718 258.385 278.321 240.987 221.578 226.704 225.202 221.371
Inwestycje 0.0 0.0 1.337 0.944 0.15 6.497 4.214 2.166 4.983 2.201 0.286 1.32 1.564 0.0 0.0 7.939 7.515 7.734 6.769 5.646 1.918 1.827
Dług (mln) 0.0 0.0 49.0 89.0 124.4 81.5 50.3 41.0 15.0 46.0 119.0 110.5 101.0 84.76 41.45 17.288 29.742 36.697 32.1 38.533 46.549 10.62
Środki pieniężne i inne aktywa pieniężne 8.202 11.945 3.363 5.795 57.525 55.144 44.925 43.03 55.237 40.013 39.351 26.777 34.05 22.987 12.068 6.472 5.381 7.64 1.54 3.006 4.206 3.702
Dług netto (8.202) (11.945) 45.637 83.205 66.875 26.356 5.375 (2.03) (40.237) 5.987 79.649 83.723 66.95 61.773 29.382 10.816 24.361 29.057 30.56 35.527 42.343 6.918
Ticker DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX DHX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD