Wall Street Experts
ver. ZuMIgo(08/25)
Diamond Hill Investment Group, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 154
EBIT TTM (mln): 35
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
3 |
2 |
1 |
2 |
3 |
10 |
34 |
42 |
39 |
44 |
58 |
64 |
67 |
81 |
105 |
124 |
136 |
145 |
146 |
137 |
126 |
182 |
154 |
137 |
151,095 |
Przychód Δ r/r |
0.0% |
-12.0% |
-30.9% |
-59.7% |
72.2% |
89.5% |
231.0% |
251.6% |
22.6% |
-8.1% |
12.2% |
32.9% |
10.1% |
4.4% |
22.3% |
28.4% |
19.0% |
9.4% |
6.7% |
0.3% |
-6.2% |
-7.5% |
44.2% |
-15.2% |
-11.6% |
110527.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
46.8% |
47.7% |
55.3% |
58.8% |
58.7% |
59.3% |
60.5% |
51.5% |
49.5% |
55.7% |
57.2% |
96.7% |
99.9% |
EBIT (mln) |
-0 |
-1 |
-2 |
-2 |
-1 |
-0 |
2 |
12 |
15 |
6 |
18 |
20 |
23 |
24 |
31 |
47 |
59 |
63 |
67 |
71 |
16 |
46 |
59 |
64 |
51 |
43,892 |
EBIT Δ r/r |
0.0% |
205.2% |
80.3% |
49.1% |
-59.6% |
-82.2% |
-1227.0% |
518.1% |
21.9% |
-63.1% |
217.0% |
12.4% |
16.9% |
6.2% |
25.6% |
54.7% |
23.7% |
7.4% |
6.2% |
6.3% |
-77.2% |
180.0% |
28.7% |
9.8% |
-20.6% |
85864.5% |
EBIT (%) |
-8.1% |
-28.1% |
-73.4% |
-271.6% |
-63.6% |
-6.0% |
20.3% |
35.7% |
35.5% |
14.2% |
40.2% |
34.0% |
36.1% |
36.7% |
37.7% |
45.4% |
47.2% |
46.3% |
46.1% |
48.9% |
11.9% |
36.0% |
32.2% |
41.6% |
37.4% |
29.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
-10 |
-6 |
1 |
-20 |
-26 |
11 |
0 |
0 |
0 |
30 |
0 |
0 |
EBITDA (mln) |
-0 |
-1 |
-2 |
-2 |
-1 |
-0 |
2 |
13 |
17 |
10 |
18 |
20 |
23 |
23 |
26 |
45 |
59 |
53 |
53 |
78 |
17 |
40 |
60 |
85 |
52 |
45 |
EBITDA(%) |
-5.4% |
-25.1% |
-68.8% |
-263.3% |
-60.4% |
-4.7% |
21.3% |
36.9% |
39.1% |
25.9% |
40.8% |
34.5% |
36.6% |
34.7% |
31.6% |
42.6% |
47.8% |
38.8% |
36.5% |
53.2% |
12.8% |
31.6% |
32.9% |
54.7% |
38.3% |
0.0% |
Podatek (mln) |
0 |
-0 |
-0 |
0 |
0 |
0 |
-2 |
4 |
5 |
2 |
6 |
7 |
9 |
9 |
13 |
19 |
21 |
27 |
29 |
19 |
19 |
14 |
26 |
14 |
15 |
16 |
Zysk Netto (mln) |
-0 |
-1 |
-2 |
-2 |
-1 |
-0 |
4 |
8 |
10 |
3 |
11 |
12 |
14 |
17 |
22 |
32 |
37 |
73 |
52 |
46 |
60 |
39 |
74 |
40 |
42 |
43 |
Zysk netto Δ r/r |
0.0% |
36.4% |
175.4% |
64.0% |
-59.7% |
-82.2% |
-2168.4% |
120.9% |
23.2% |
-67.0% |
247.2% |
9.0% |
15.7% |
18.0% |
30.9% |
42.5% |
17.4% |
97.6% |
-29.6% |
-10.2% |
29.0% |
-35.3% |
91.9% |
-45.5% |
4.4% |
2.3% |
Zysk netto (%) |
-10.8% |
-16.8% |
-66.8% |
-271.8% |
-63.6% |
-6.0% |
37.3% |
23.4% |
23.5% |
8.4% |
26.1% |
21.4% |
22.5% |
25.4% |
27.2% |
30.2% |
29.8% |
53.8% |
35.5% |
31.8% |
43.7% |
30.6% |
40.7% |
26.2% |
30.9% |
0.0% |
EPS |
-0.25 |
-0.31 |
-0.93 |
-1.73 |
-0.68 |
-0.11 |
2.21 |
4.51 |
4.61 |
1.36 |
4.4 |
4.44 |
4.86 |
5.44 |
6.8 |
9.52 |
10.86 |
13.5 |
14.49 |
13.19 |
15.99 |
12.03 |
23.34 |
13.01 |
14.32 |
15.66 |
EPS (rozwodnione) |
-0.25 |
-0.31 |
-0.93 |
-1.73 |
-0.68 |
-0.11 |
1.83 |
3.63 |
4.39 |
1.36 |
4.4 |
4.44 |
4.86 |
5.44 |
6.8 |
9.52 |
10.86 |
13.49 |
14.48 |
13.18 |
15.99 |
12.03 |
23.34 |
13.01 |
14.32 |
15.66 |
Ilośc akcji (mln) |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |