Wall Street Experts
ver. ZuMIgo(08/25)
Quest Diagnostics Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 9 539
EBIT TTM (mln): 1 313
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,205 |
3,421 |
3,628 |
4,108 |
4,738 |
5,127 |
5,504 |
6,269 |
6,705 |
7,249 |
7,455 |
7,369 |
7,510 |
7,383 |
7,146 |
7,435 |
7,493 |
7,515 |
7,709 |
7,531 |
7,726 |
9,437 |
10,788 |
9,883 |
9,252 |
9,872 |
Przychód Δ r/r |
0.0% |
55.1% |
6.0% |
13.2% |
15.3% |
8.2% |
7.4% |
13.9% |
7.0% |
8.1% |
2.8% |
-1.2% |
1.9% |
-1.7% |
-3.2% |
4.0% |
0.8% |
0.3% |
2.6% |
-2.3% |
2.6% |
22.1% |
14.3% |
-8.4% |
-6.4% |
6.7% |
Marża brutto |
40.2% |
42.5% |
40.7% |
40.8% |
41.6% |
41.7% |
40.8% |
41.0% |
40.8% |
41.3% |
42.0% |
41.4% |
41.5% |
40.9% |
39.5% |
37.6% |
37.8% |
38.6% |
38.8% |
34.6% |
34.8% |
38.5% |
39.0% |
34.7% |
32.0% |
32.9% |
EBIT (mln) |
152 |
318 |
411 |
592 |
795 |
901 |
968 |
1,128 |
1,091 |
1,222 |
1,359 |
1,296 |
995 |
1,201 |
1,475 |
983 |
1,399 |
1,277 |
1,165 |
1,101 |
1,231 |
1,971 |
2,381 |
1,428 |
1,351 |
1,346 |
EBIT Δ r/r |
0.0% |
109.1% |
29.4% |
44.0% |
34.3% |
13.3% |
7.4% |
16.5% |
-3.3% |
12.0% |
11.2% |
-4.7% |
-23.2% |
20.7% |
22.8% |
-33.4% |
42.3% |
-8.7% |
-8.8% |
-5.5% |
11.8% |
60.1% |
20.8% |
-40.0% |
-5.4% |
-0.4% |
EBIT (%) |
6.9% |
9.3% |
11.3% |
14.4% |
16.8% |
17.6% |
17.6% |
18.0% |
16.3% |
16.9% |
18.2% |
17.6% |
13.2% |
16.3% |
20.6% |
13.2% |
18.7% |
17.0% |
15.1% |
14.6% |
15.9% |
20.9% |
22.1% |
14.4% |
14.6% |
13.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
185 |
144 |
146 |
171 |
165 |
159 |
164 |
153 |
143 |
151 |
167 |
175 |
163 |
151 |
138 |
152 |
226 |
EBITDA (mln) |
319 |
456 |
557 |
705 |
947 |
1,080 |
1,167 |
1,333 |
1,333 |
1,540 |
1,649 |
1,579 |
1,305 |
1,520 |
1,316 |
1,327 |
1,560 |
1,360 |
1,451 |
1,406 |
1,580 |
2,408 |
3,158 |
1,810 |
1,790 |
1,909 |
EBITDA(%) |
14.5% |
13.3% |
15.4% |
17.2% |
20.0% |
21.1% |
21.2% |
21.3% |
19.9% |
21.2% |
22.1% |
21.4% |
17.4% |
20.6% |
18.4% |
17.8% |
20.8% |
18.1% |
18.8% |
18.7% |
20.5% |
25.5% |
29.3% |
18.3% |
19.3% |
19.3% |
Podatek (mln) |
16 |
96 |
149 |
220 |
301 |
336 |
364 |
408 |
359 |
387 |
460 |
426 |
349 |
402 |
500 |
262 |
373 |
429 |
241 |
182 |
247 |
460 |
597 |
264 |
248 |
273 |
Zysk Netto (mln) |
-3 |
102 |
162 |
322 |
437 |
499 |
546 |
586 |
340 |
582 |
729 |
721 |
471 |
556 |
849 |
556 |
709 |
645 |
772 |
736 |
858 |
1,431 |
1,995 |
946 |
854 |
871 |
Zysk netto Δ r/r |
0.0% |
-3101.5% |
59.0% |
98.5% |
35.6% |
14.3% |
9.4% |
7.3% |
-42.0% |
71.1% |
25.4% |
-1.1% |
-34.7% |
18.1% |
52.8% |
-34.5% |
27.5% |
-9.0% |
19.7% |
-4.7% |
16.6% |
66.8% |
39.4% |
-52.6% |
-9.7% |
2.0% |
Zysk netto (%) |
-0.2% |
3.0% |
4.5% |
7.8% |
9.2% |
9.7% |
9.9% |
9.4% |
5.1% |
8.0% |
9.8% |
9.8% |
6.3% |
7.5% |
11.9% |
7.5% |
9.5% |
8.6% |
10.0% |
9.8% |
11.1% |
15.2% |
18.5% |
9.6% |
9.2% |
8.8% |
EPS |
-0.025 |
0.57 |
0.87 |
1.67 |
2.11 |
2.45 |
2.71 |
2.98 |
1.76 |
2.99 |
3.91 |
4.08 |
2.95 |
3.49 |
5.58 |
3.83 |
4.92 |
4.58 |
5.63 |
5.41 |
6.38 |
10.68 |
15.9 |
8.12 |
7.59 |
7.8 |
EPS (rozwodnione) |
-0.025 |
0.54 |
0.83 |
1.62 |
2.02 |
2.35 |
2.66 |
2.94 |
1.74 |
2.97 |
3.87 |
4.05 |
2.92 |
3.46 |
5.54 |
3.81 |
4.87 |
4.51 |
5.5 |
5.29 |
6.29 |
10.52 |
15.53 |
7.98 |
7.52 |
7.66 |
Ilośc akcji (mln) |
136 |
179 |
187 |
193 |
207 |
204 |
202 |
197 |
193 |
194 |
186 |
176 |
159 |
159 |
152 |
145 |
144 |
140 |
137 |
136 |
134 |
134 |
125 |
116 |
112 |
111 |
Ważona ilośc akcji (mln) |
136 |
189 |
196 |
199 |
216 |
212 |
206 |
200 |
195 |
196 |
188 |
177 |
160 |
160 |
153 |
145 |
145 |
142 |
140 |
139 |
136 |
136 |
128 |
118 |
113 |
113 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |