Quest Diagnostics Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 9 539
EBIT TTM (mln): 1 313
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,205 3,421 3,628 4,108 4,738 5,127 5,504 6,269 6,705 7,249 7,455 7,369 7,510 7,383 7,146 7,435 7,493 7,515 7,709 7,531 7,726 9,437 10,788 9,883 9,252 9,872
Przychód Δ r/r 0.0% 55.1% 6.0% 13.2% 15.3% 8.2% 7.4% 13.9% 7.0% 8.1% 2.8% -1.2% 1.9% -1.7% -3.2% 4.0% 0.8% 0.3% 2.6% -2.3% 2.6% 22.1% 14.3% -8.4% -6.4% 6.7%
Marża brutto 40.2% 42.5% 40.7% 40.8% 41.6% 41.7% 40.8% 41.0% 40.8% 41.3% 42.0% 41.4% 41.5% 40.9% 39.5% 37.6% 37.8% 38.6% 38.8% 34.6% 34.8% 38.5% 39.0% 34.7% 32.0% 32.9%
EBIT (mln) 152 318 411 592 795 901 968 1,128 1,091 1,222 1,359 1,296 995 1,201 1,475 983 1,399 1,277 1,165 1,101 1,231 1,971 2,381 1,428 1,351 1,346
EBIT Δ r/r 0.0% 109.1% 29.4% 44.0% 34.3% 13.3% 7.4% 16.5% -3.3% 12.0% 11.2% -4.7% -23.2% 20.7% 22.8% -33.4% 42.3% -8.7% -8.8% -5.5% 11.8% 60.1% 20.8% -40.0% -5.4% -0.4%
EBIT (%) 6.9% 9.3% 11.3% 14.4% 16.8% 17.6% 17.6% 18.0% 16.3% 16.9% 18.2% 17.6% 13.2% 16.3% 20.6% 13.2% 18.7% 17.0% 15.1% 14.6% 15.9% 20.9% 22.1% 14.4% 14.6% 13.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 185 144 146 171 165 159 164 153 143 151 167 175 163 151 138 152 226
EBITDA (mln) 319 456 557 705 947 1,080 1,167 1,333 1,333 1,540 1,649 1,579 1,305 1,520 1,316 1,327 1,560 1,360 1,451 1,406 1,580 2,408 3,158 1,810 1,790 1,909
EBITDA(%) 14.5% 13.3% 15.4% 17.2% 20.0% 21.1% 21.2% 21.3% 19.9% 21.2% 22.1% 21.4% 17.4% 20.6% 18.4% 17.8% 20.8% 18.1% 18.8% 18.7% 20.5% 25.5% 29.3% 18.3% 19.3% 19.3%
Podatek (mln) 16 96 149 220 301 336 364 408 359 387 460 426 349 402 500 262 373 429 241 182 247 460 597 264 248 273
Zysk Netto (mln) -3 102 162 322 437 499 546 586 340 582 729 721 471 556 849 556 709 645 772 736 858 1,431 1,995 946 854 871
Zysk netto Δ r/r 0.0% -3101.5% 59.0% 98.5% 35.6% 14.3% 9.4% 7.3% -42.0% 71.1% 25.4% -1.1% -34.7% 18.1% 52.8% -34.5% 27.5% -9.0% 19.7% -4.7% 16.6% 66.8% 39.4% -52.6% -9.7% 2.0%
Zysk netto (%) -0.2% 3.0% 4.5% 7.8% 9.2% 9.7% 9.9% 9.4% 5.1% 8.0% 9.8% 9.8% 6.3% 7.5% 11.9% 7.5% 9.5% 8.6% 10.0% 9.8% 11.1% 15.2% 18.5% 9.6% 9.2% 8.8%
EPS -0.025 0.57 0.87 1.67 2.11 2.45 2.71 2.98 1.76 2.99 3.91 4.08 2.95 3.49 5.58 3.83 4.92 4.58 5.63 5.41 6.38 10.68 15.9 8.12 7.59 7.8
EPS (rozwodnione) -0.025 0.54 0.83 1.62 2.02 2.35 2.66 2.94 1.74 2.97 3.87 4.05 2.92 3.46 5.54 3.81 4.87 4.51 5.5 5.29 6.29 10.52 15.53 7.98 7.52 7.66
Ilośc akcji (mln) 136 179 187 193 207 204 202 197 193 194 186 176 159 159 152 145 144 140 137 136 134 134 125 116 112 111
Ważona ilośc akcji (mln) 136 189 196 199 216 212 206 200 195 196 188 177 160 160 153 145 145 142 140 139 136 136 128 118 113 113
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD