PT Darma Henwa Tbk

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 171 226 220 201 230 283 335 222 235 240 259 243 276 345 303 323 407 7,372,668 6,031,957
Przychód Δ r/r 0.0% 32.4% -2.6% -8.5% 14.2% 23.2% 18.2% -33.7% 5.7% 2.3% 7.9% -6.3% 13.7% 24.8% -12.0% 6.4% 26.1% 1812147.5% -18.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 65.0% 100.0% -4.8% 5.8% 10.0% 6.1% 14.2% 8.6% 6.0% 2.5% 12.5% 0.1% 7.0% 6.6%
EBIT (mln) 20 46 26 5 5 -7 -20 -57 9 8 8 17 11 11 10 15 -15 191,740 140,885
EBIT Δ r/r 0.0% 132.6% -42.7% -81.9% 11.3% -237.6% 170.5% 190.0% -115.4% -8.8% 4.8% 100.0% -32.7% -0.8% -6.0% 41.8% -202.5% -1256666.3% -26.5%
EBIT (%) 11.5% 20.3% 11.9% 2.4% 2.3% -2.6% -5.9% -25.6% 3.7% 3.3% 3.2% 6.9% 4.1% 3.2% 3.5% 4.6% -3.8% 2.6% 2.3%
Koszty finansowe (mln) 13 27 15 0 8 3 3 4 2 2 6 6 4 7 10 11 13 148,634 76,625
EBITDA (mln) 17 39 80 5 61 42 31 -25 9 9 9 18 12 12 11 15 -3 197,594 142,889
EBITDA(%) 9.8% 17.4% 36.4% 2.3% 26.6% 14.8% 9.2% -11.3% 4.0% 3.7% 3.6% 7.4% 4.3% 3.4% 3.6% 4.7% -0.7% 2.7% 2.4%
Podatek (mln) 1 3 -0 -5 -3 7 -12 -11 6 5 2 8 4 0 -1 3 -0 -2,758 39,835
Zysk Netto (mln) 3 9 11 -2 0 -24 -41 -52 0 0 1 3 3 4 2 1 -17 35,295 16,335
Zysk netto Δ r/r 0.0% 204.5% 21.8% -117.5% -125.3% -5238.1% 70.9% 26.0% -100.7% 33.5% 10.1% 426.4% -7.4% 47.3% -56.4% -54.9% -2363.3% -211133.4% -53.7%
Zysk netto (%) 1.7% 3.8% 4.8% -0.9% 0.2% -8.5% -12.2% -23.3% 0.2% 0.2% 0.2% 1.1% 0.9% 1.1% 0.5% 0.2% -4.1% 0.5% 0.3%
EPS 756873.32 8.64 7.62 -0.0001 0.27 -0.0011 -0.0019 -0.0024 0.12 0.31 0.27 1.75 0.0001 0.0002 0.0001 0.0 -0.0008 0.0001 0.75
EPS (rozwodnione) 756873.32 8.64 7.62 -0.0001 0.27 -0.0011 -0.0019 -0.0024 0.12 0.31 0.27 1.75 0.0001 0.0002 0.0001 0.0 -0.0008 0.0001 0.75
Ilośc akcji (mln) 0 9,455 15,406 15,610 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,751 21,854 21,854
Ważona ilośc akcji (mln) 0 9,455 15,406 15,610 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854 21,854
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD IDR IDR