index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
7 |
7 |
23 |
5 |
42 |
35 |
45 |
63 |
74 |
79 |
56 |
Przychód Δ r/r |
0.0% |
0.0% |
209.4% |
-79.9% |
832.4% |
-17.5% |
27.5% |
41.8% |
16.7% |
7.5% |
-29.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
97.2% |
69.8% |
67.2% |
49.2% |
58.2% |
66.3% |
100.0% |
EBIT (mln) |
-32 |
-80 |
-91 |
-300 |
-214 |
5 |
8 |
-25 |
-28 |
1 |
-14 |
EBIT Δ r/r |
0.0% |
151.7% |
13.6% |
231.4% |
-28.8% |
-102.5% |
49.3% |
-422.8% |
8.6% |
-103.9% |
-1378.2% |
EBIT (%) |
-434.2% |
-1092.7% |
-401.3% |
-6613.7% |
-505.4% |
15.1% |
17.6% |
-40.1% |
-37.4% |
1.4% |
-24.4% |
Koszty finansowe (mln) |
0 |
0 |
2 |
8 |
16 |
0 |
1 |
7 |
2 |
2 |
3 |
EBITDA (mln) |
-32 |
-79 |
-87 |
-295 |
-206 |
7 |
9 |
-25 |
-27 |
5 |
-8 |
EBITDA(%) |
-433.5% |
-1079.5% |
-387.1% |
-6491.6% |
-485.5% |
18.7% |
21.0% |
-40.1% |
-37.3% |
6.2% |
-15.0% |
Podatek (mln) |
0 |
-1 |
3 |
5 |
-0 |
1 |
2 |
2 |
0 |
0 |
0 |
Zysk Netto (mln) |
-32 |
-78 |
-89 |
-303 |
-222 |
4 |
5 |
-44 |
-30 |
-4 |
-15 |
Zysk netto Δ r/r |
0.0% |
146.0% |
13.6% |
240.4% |
-26.9% |
-101.6% |
45.7% |
-932.7% |
-32.7% |
-87.0% |
280.8% |
Zysk netto (%) |
-436.6% |
-1074.0% |
-394.4% |
-6678.3% |
-523.3% |
10.4% |
11.9% |
-69.7% |
-40.2% |
-4.9% |
-26.1% |
EPS |
-4.96 |
-2.93 |
-2.7 |
-7.48 |
-5.27 |
0.22 |
0.32 |
-2.54 |
-1.69 |
-0.21 |
-0.72 |
EPS (rozwodnione) |
-4.96 |
-2.93 |
-2.7 |
-7.48 |
-5.27 |
0.22 |
0.32 |
-2.54 |
-1.69 |
-0.21 |
-0.72 |
Ilośc akcji (mln) |
6 |
27 |
33 |
41 |
42 |
17 |
17 |
17 |
18 |
18 |
20 |
Ważona ilośc akcji (mln) |
6 |
27 |
33 |
41 |
42 |
17 |
17 |
17 |
18 |
18 |
20 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |