Diageo plc

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 16 290.63 16 136.0 17 604.56244 18 472.39776 16 197.59361 14 073.2445 13 900.176 13 932.13792 13 951.50067 16 027.0 18 018.0 19 454.0 19 777.0 22 350.0 24 991.0 22 964.0 25 804.0 28 491.0 28 848.0 29 715.0 31 296.0 33 308.0 31 953.0 36 516.0 35 621.0 45 474.0
Aktywa trwałe (mln) 9 727.462 9 863.0 10 297.9138 11 149.45344 9 743.20875 9 012.3495 9 174.11616 9 093.44754 8 766.05765 10 419.0 11 951.0 12 502.0 12 616.0 15 097.0 16 481.0 15 495.0 18 134.0 19 639.0 20 196.0 21 024.0 21 923.0 21 837.0 20 508.0 23 582.0 23 222.0 24 007.594336
Rzeczowe aktywa trwałe netto 3 180.778 3 078.0 3 169.1318 2 542.09104 1 974.01941 1 973.804 1 916.43792 1 952.57744 1 943.42079 2 122.0 2 326.0 2 404.0 2 552.0 2 972.0 3 425.0 3 433.0 3 690.0 3 881.0 4 014.0 4 089.0 4 455.0 4 926.0 4 849.0 5 848.0 6 142.0 6 731.21463
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 111.648 140.16562 164.81483 350.70312 363.0 418.0 418.0 1 312.0 1 377.0 1 201.0 2 521.0 2 699.0 2 723.0 2 678.0 2 682.0 1 912.0 1 957.0 2 287.0 2 227.0 2 262.479234
Wartości niematerialne i prawne 5 191.826 5 289.0 5 659.26476 5 427.95472 4 288.22031 4 007.5035 4 290.63264 4 395.46396 4 216.47124 5 530.0 5 852.0 6 308.0 6 127.0 7 509.0 7 636.0 6 690.0 8 710.0 9 671.0 9 843.0 9 894.0 9 875.0 9 388.0 8 807.0 9 615.0 9 285.0 9 456.530337
Wartość firmy i wartości niematerialne i prawne 5 191.826 5 289.0 5 659.26476 5 427.95472 4 288.22031 4 007.5035 4 402.28064 4 535.62958 4 381.28607 5 530.0 6 215.0 6 726.0 6 545.0 8 821.0 9 013.0 7 891.0 11 231.0 12 370.0 12 566.0 12 572.0 12 557.0 11 300.0 10 764.0 11 902.0 11 512.0 11 718.91098
Należności netto 0.0 0.0 3 017.3805 2 357.48448 3 065.86302 1 409.4675 1 507.248 1 592.69274 1 667.56757 1 949.96964 2 031.0 2 008.0 1 977.0 2 103.0 2 484.0 2 499.0 2 435.0 2 686.0 2 592.0 2 840.286668 2 759.540288 1 856.142742 2 513.383038 2 623.21822 2 553.877805 2 115.32118
Inwestycje długoterminowe (1 097.0) 1 496.0 (1 842.0) (1 596.0) (1 191.0) (1 167.0) 0.0 0.0 0.0 1 984.0 2 640.0 2 649.0 2 487.0 2 800.0 3 248.0 3 514.0 2 477.0 2 979.0 3 122.0 3 010.0 3 100.0 3 536.0 3 301.0 3 553.0 3 653.0 4 055.02482
Aktywa obrotowe 6 563.168 6 273.0 7 306.64864 7 322.94432 6 454.38486 5 060.895 4 726.05984 4 838.69038 5 185.44302 5 608.0 6 067.0 6 952.0 7 161.0 7 253.0 8 510.0 7 469.0 7 670.0 8 852.0 8 652.0 8 691.0 9 373.0 11 471.0 11 445.0 12 934.0 12 399.0 15 126.0
Środki pieniężne i Inwestycje 1 098.088 1 063.0 1 837.95528 1 594.27008 1 190.93733 1 165.4895 786.00192 699.20456 884.82161 818.0 1 012.0 1 551.0 1 584.0 1 076.0 1 761.0 657.0 489.0 1 237.0 1 215.0 899.0 1 056.0 3 396.0 2 795.0 2 421.0 1 637.0 1 111.45335
Zapasy 2 203.784 2 139.0 2 226.8621 2 313.12672 2 193.3549 2 173.2725 2 343.49152 2 387.14498 2 464.25557 2 739.0 3 078.0 3 281.0 3 473.0 3 955.0 4 207.0 4 222.0 4 574.0 4 579.0 4 788.0 5 015.0 5 472.0 5 772.0 6 045.0 7 094.0 7 661.0 7 689.265089
Inwestycje krótkoterminowe 2 451.0 0.0 3 315.0 0.0 4 294.0 0.0 0.0 0.0 0.0 104.0 98.0 98.0 89.0 (592.0) 11.0 35.0 17.0 148.0 24.0 25.0 124.0 73.0 46.0 136.0 198.0 355.0
Środki pieniężne i inne aktywa pieniężne 1 098.088 1 063.0 1 837.95528 1 594.27008 1 190.93733 1 165.4895 786.00192 699.20456 884.82161 714.0 914.0 1 453.0 1 584.0 1 076.0 1 750.0 622.0 472.0 1 089.0 1 191.0 874.0 932.0 3 323.0 2 749.0 2 285.0 1 439.0 1 130.0
Należności krótkoterminowe 684.0 652.0 756.63904 718.20432 531.11817 438.501 459.43152 494.09734 557.6816 2 143.0 2 172.0 2 615.0 986.0 1 078.0 1 087.0 903.0 883.0 1 088.0 1 365.0 1 514.0 1 694.0 1 333.0 2 014.0 2 705.0 2 659.0 6 354.0
Dług krótkoterminowy 3 907.976 3 070.0 3 598.97618 3 719.52864 3 283.99005 1 998.5315 867.50496 759.27554 1 534.62026 1 663.0 890.0 587.0 1 454.0 1 253.0 1 882.0 1 608.0 1 959.0 2 087.0 2 485.0 1 859.0 2 002.0 2 101.0 1 944.0 1 522.0 1 776.0 0.0
Zobowiązania krótkoterminowe 7 442.526 6 341.0 7 080.78624 7 354.908 6 846.53013 5 016.935 3 600.648 3 336.3747 4 197.5499 4 689.0 3 986.0 3 944.0 4 915.0 4 784.0 5 519.0 4 851.0 5 290.0 6 187.0 6 660.0 6 360.0 7 003.0 6 496.0 7 142.0 8 442.0 7 614.0 9 868.0
Rozliczenia międzyokresowe (684.0) 0.0 914.74272 727.98912 468.88248 661.0485 736.8768 647.25128 572.6195 757.0 704.0 546.0 2 471.0 2 436.0 19.0 23.0 34.0 34.0 29.0 0.0 3 333.0 0.0 0.0 4 098.0 0.0 0.0
Zobowiązania długoterminowe 4 251.604 4 510.0 4 807.34002 4 568.84928 3 867.67623 4 878.461 5 680.092 5 912.93268 5 584.78288 7 163.0 10 158.0 10 724.0 8 877.0 10 755.0 11 384.0 10 523.0 11 258.0 12 124.0 10 160.0 11 642.0 14 137.0 18 372.0 16 380.0 18 560.0 18 715.0 23 536.0
Rezerwy z tytułu odroczonego podatku 41.0 50.0 149.63384 297.45792 372.20568 389.5955 297.54192 674.31028 581.58224 676.0 606.0 744.0 777.0 1 424.0 1 467.0 1 365.0 1 896.0 1 982.0 2 112.0 1 987.0 2 032.0 1 972.0 1 945.0 2 319.0 2 183.0 2 947.0
Zobowiązania z tytułu leasingu 0.0 0.0 35.99682 22.17888 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 79.0 230.0 289.0 291.0 262.0 242.0 183.0 155.0 128.0 470.0 363.0 390.0 448.0 0.0
Zobowiązania ogółem 11 694.13 10 851.0 11 888.12626 11 923.75728 10 714.20636 9 895.396 9 280.74 9 249.30738 9 782.33278 11 852.0 14 144.0 14 668.0 13 792.0 15 539.0 16 903.0 15 374.0 16 548.0 18 311.0 16 820.0 18 002.0 21 140.0 24 868.0 23 522.0 27 002.0 26 329.0 33 404.0
Kapitał własny 4 596.5 5 285.0 5 716.43618 6 548.64048 5 483.38725 4 177.8485 4 619.436 4 682.83054 4 169.16789 4 175.0 3 874.0 4 786.0 5 985.0 6 811.0 8 088.0 7 590.0 9 256.0 10 180.0 12 028.0 11 713.0 10 156.0 8 440.0 8 431.0 9 514.0 9 292.0 9 548.295229
Udziały mniejszościowe 567.43 574.0 604.88774 554.472 529.30548 490.154 166.91376 179.13058 198.17614 677.0 705.0 779.0 740.0 1 223.0 1 052.0 767.0 1 485.0 1 650.0 1 715.0 1 765.0 1 795.0 1 668.0 1 534.0 1 716.0 1 470.0 1 612.214223
Pasywa 16 290.63 16 136.0 17 604.56244 18 472.39776 16 197.59361 14 073.2445 13 900.176 13 932.13792 13 951.50067 16 027.0 18 018.0 19 454.0 19 777.0 22 350.0 24 991.0 22 964.0 25 804.0 28 491.0 28 848.0 29 715.0 31 296.0 33 308.0 31 953.0 36 516.0 35 621.0 45 474.0
Inwestycje 1 354.0 1 496.0 1 473.0 (1 596.0) 3 103.0 (1 167.0) 0.0 0.0 0.0 2 088.0 2 636.0 2 177.0 2 395.0 2 208.0 3 070.0 3 333.0 2 267.0 2 677.0 2 875.0 3 035.0 3 224.0 3 609.0 3 347.0 3 689.0 3 851.0 4 644.411043
Dług (mln) 7 305.582 6 821.0 7 619.3269 7 448.84208 6 265.26087 5 310.368 4 539.04944 4 761.84282 5 665.44754 7 208.0 8 575.0 8 995.0 8 274.0 8 859.0 10 358.0 9 505.0 10 100.0 10 371.0 9 225.0 10 057.0 12 683.0 17 255.0 15 090.0 16 410.0 16 950.0 18 616.0
Środki pieniężne i inne aktywa pieniężne 1 098.088 1 063.0 1 837.95528 1 594.27008 1 190.93733 1 165.4895 786.00192 699.20456 884.82161 714.0 914.0 1 453.0 1 584.0 1 076.0 1 750.0 622.0 472.0 1 089.0 1 191.0 874.0 932.0 3 323.0 2 749.0 2 285.0 1 439.0 1 130.0
Dług netto 6 207.494 5 758.0 5 781.37162 5 854.572 5 074.32354 4 144.8785 3 753.04752 4 062.63826 4 780.62593 6 494.0 7 661.0 7 542.0 6 690.0 7 783.0 8 608.0 8 883.0 9 628.0 9 282.0 8 034.0 9 183.0 11 751.0 13 932.0 12 341.0 14 125.0 15 511.0 17 486.0
Ticker DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO DEO
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD GBP