DuPont de Nemours, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 18,929 23,008 27,805 27,609 32,632 40,161 46,307 49,124 53,513 57,514 44,875 53,674 59,985 56,786 57,080 58,167 48,778 48,158 62,484 85,977 21,512 20,397 12,566 13,017 12,068 12,386
Przychód Δ r/r 0.0% 21.5% 20.8% -0.7% 18.2% 23.1% 15.3% 6.1% 8.9% 7.5% -22.0% 19.6% 11.8% -5.3% 0.5% 1.9% -16.1% -1.3% 29.7% 37.6% -75.0% -5.2% -38.4% 3.6% -7.3% 2.6%
Marża brutto 30.5% 25.8% 14.9% 13.9% 13.7% 14.7% 17.3% 15.5% 13.3% 9.6% 12.8% 14.7% 14.9% 15.8% 16.6% 18.4% 22.4% 21.8% 19.3% 24.0% 34.7% 33.7% 36.6% 35.5% 30.1% 36.4%
EBIT (mln) 2,106 2,147 1,168 1,100 2,019 3,378 5,358 4,721 3,872 2,124 1,349 3,116 4,026 3,947 4,254 5,514 5,954 5,085 4,926 8,972 3,025 2,527 2,100 2,288 1,717 -40
EBIT Δ r/r 0.0% 1.9% -45.6% -5.8% 83.5% 67.3% 58.6% -11.9% -18.0% -45.1% -36.5% 131.0% 29.2% -2.0% 7.8% 29.6% 8.0% -14.6% -3.1% 82.1% -66.3% -16.5% -16.9% 9.0% -25.0% -102.3%
EBIT (%) 11.1% 9.3% 4.2% 4.0% 6.2% 8.4% 11.6% 9.6% 7.2% 3.7% 3.0% 5.8% 6.7% 7.0% 7.5% 9.5% 12.2% 10.6% 7.9% 10.4% 14.1% 12.4% 16.7% 17.6% 14.2% -0.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 584 648 1,571 1,473 1,341 1,269 1,101 983 946 858 1,082 1,504 668 767 525 492 396 366
EBITDA (mln) 3,037 2,820 2,983 2,925 3,776 5,310 7,437 7,072 7,013 4,916 4,033 7,227 5,785 4,975 8,344 6,809 11,710 7,380 7,669 12,468 4,075 5,621 2,666 3,468 2,864 2,752
EBITDA(%) 16.0% 12.3% 14.9% 14.4% 11.6% 13.2% 14.7% 14.4% 11.9% 8.5% 9.0% 13.5% 9.6% 8.8% 14.6% 11.7% 24.0% 15.3% 12.3% 14.5% 18.9% 27.6% 21.2% 26.6% 23.7% 22.2%
Podatek (mln) 766 823 -228 -280 -82 877 1,782 1,155 1,244 667 -97 481 817 565 1,988 1,426 2,147 9 -476 1,489 140 -23 237 387 -29 414
Zysk Netto (mln) 1,331 1,513 -385 -338 1,730 2,797 4,515 3,724 2,887 579 648 2,310 2,742 1,182 4,787 3,772 7,685 4,318 1,460 3,844 -614 -2,874 1,177 1,061 423 778
Zysk netto Δ r/r 0.0% 13.7% -125.4% -12.2% -611.8% 61.7% 61.4% -17.5% -22.5% -79.9% 11.9% 256.5% 18.7% -56.9% 305.0% -21.2% 103.7% -43.8% -66.2% 163.3% -116.0% 368.1% -141.0% -9.9% -60.1% 83.9%
Zysk netto (%) 7.0% 6.6% -1.4% -1.2% 5.3% 7.0% 9.8% 7.6% 5.4% 1.0% 1.4% 4.3% 4.6% 2.1% 8.4% 6.5% 15.8% 9.0% 2.3% 4.5% -2.9% -14.1% 9.4% 8.2% 3.5% 6.3%
EPS 6.03 5.05 -1.28 -1.11 5.65 8.93 14.06 11.61 9.09 1.87 1.86 6.16 7.16 3.03 12.11 9.66 20.4 11.69 2.77 5.01 -0.82 -3.91 2.17 2.13 0.94 1.86
EPS (rozwodnione) 6.03 5.05 -1.28 -1.11 5.6 8.8 13.87 11.47 8.97 1.85 1.84 6.06 7.1 3.01 11.13 9.53 18.57 11.53 2.74 4.98 -0.82 -3.91 2.16 2.12 0.94 1.85
Ilośc akcji (mln) 221 299 301 303 306 313 321 321 318 310 348 375 383 390 395 390 377 369 527 767 746 736 543 498 450 419
Ważona ilośc akcji (mln) 221 299 301 303 309 318 326 325 322 313 351 381 386 392 430 396 414 374 533 772 746 736 544 499 451 421
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD