Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 547.2 | 533.444 | 573.644 | 607.424 | 839.059 | 897.257 | 1 028.456 | 1 337.458 | 1 624.713 | 4 028.19 | 4 497.107 | 5 032.872 | 4 054.57 | 4 430.002 | 4 700.744 | 4 921.52 | 6 781.61 | 12 066.364 | 13 227.552 | 13 667.551 | 14 377.908 |
| Aktywa trwałe (mln) | 535.869 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 982.413 | 4 418.67 | 4 968.718 | 3 923.429 | 4 313.667 | 4 383.701999 | 4 782.43 | 6 503.192 | 11 631.937 | 13 004.294 | 13 148.133 | 0.0 |
| Rzeczowe aktywa trwałe netto | 13.817 | 15.64 | 18.005 | 18.469 | 18.377 | 21.306 | 23.683 | 24.171 | 26.001 | 26.077 | 25.065 | 15.15 | 35.263 | 33.505 | 35.008 | 77.512 | 52.951 | 114.626 | 104.606 | 97.597 | 81.051 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.034 | 2.034 | 55.638 | 55.638 | 55.638 | 105.95 | 105.95 | 105.95 | 105.95 | 55.638 | 155.797 | 155.797 | 155.797 | 155.797 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.316 | 0.249 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (50.312) | 1.71 | 12.138 | 9.632 | 7.99 | 3.896 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.35 | 2.283 | 55.638 | 55.638 | 55.638 | 105.95 | 105.95 | 105.95 | 55.638 | 57.348 | 167.935 | 165.429 | 163.787 | 159.693 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 0.118 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 48.811 | 56.615 | 181.49 | 86.256 | 85.542 | 88.311 | 243.23 | 231.041 | 0.0 |
| Aktywa obrotowe | 11.331 | 18.299 | 15.955 | 17.055 | 32.511 | 37.826 | 27.071 | 84.486 | 56.935 | 45.777 | 78.437 | 64.154 | 131.140999 | 116.335 | 317.042 | 139.09 | 278.418 | 434.427 | 223.258 | 519.418 | 1 345.241 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.777 | 78.437 | 64.154 | (102.28) | (76.614) | (142.145) | 155.488 | 243.603 | 393.722 | 169.297 | 457.547 | 0.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.777 | 78.437 | 64.154 | (102.28) | (76.614) | (142.145) | 155.488 | 243.603 | 393.722 | 169.297 | 457.547 | 0.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 26.7 | 14.5 | 18.6 | 32.0 | 100.9 | 0.0 | 16.37 | 1.897 | 56.89 | 0.0 | 0.0 | 0.0 | 275.674 | 235.877 | 240.972 | 443.01 | 1 324.01 | 38.796 | 1 108.084 | 1 278.009 | 163.972 |
| Zobowiązania krótkoterminowe | 428.153 | 438.982 | 463.049 | 461.783 | 627.645 | 653.115 | 800.587 | 1 007.575 | 1 317.791 | 0.0 | 0.0 | 0.0 | 1 428.791 | 1 574.578 | 1 689.577 | 1 961.968 | 2 104.761 | 3 959.219 | 7 987.026 | 7 865.491 | 8 853.123 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 71.834 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 592.684 | 4 037.382 | 4 538.925 | 2 217.792 | 2 426.224 | 2 557.336999 | 2 462.398 | 3 975.753 | 6 914.525 | 4 070.942999 | 4 575.834999 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.631 | 31.546 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.966 | 39.874 | 54.169 | 48.616 | 42.445 | 0.0 |
| Zobowiązania ogółem | 499.987 | 486.793 | 528.105 | 556.315 | 782.92 | 835.402 | 962.736 | 1 230.471 | 1 506.041 | 3 592.684 | 4 037.382 | 4 538.925 | 3 646.583 | 4 000.802 | 4 246.913999 | 4 424.366 | 6 080.514 | 10 873.744 | 12 057.969 | 12 441.326 | 12 981.391 |
| Kapitał własny | 47.213 | 46.651 | 45.539 | 51.109 | 56.139 | 61.855 | 65.72 | 106.987 | 118.672 | 435.506 | 459.725 | 493.947 | 407.987 | 429.2 | 453.83 | 497.154 | 701.096 | 1 192.62 | 1 169.583 | 1 226.225 | 1 396.517 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 547.2 | 533.444 | 573.644 | 607.424 | 839.059 | 897.257 | 1 028.456 | 1 337.458 | 1 624.713 | 4 028.19 | 4 497.107 | 5 032.872 | 4 054.57 | 4 430.002 | 4 700.744 | 4 921.52 | 6 781.61 | 12 066.364 | 13 227.552 | 13 667.551 | nan |
| Inwestycje | 0.118 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 48.811 | 56.615 | 181.49 | 86.256 | 85.542 | 88.311 | 243.23 | 231.041 | 0.0 |
| Dług (mln) | 26.7 | 14.5 | 18.6 | 42.0 | 115.9 | 31.002 | 37.372 | 32.899 | 87.892 | 980.68 | 1 244.405 | 1 237.405 | 691.104 | 630.892 | 319.753 | 560.896 | 1 477.936 | 290.061 | 1 392.983 | 1 568.65 | 979.318 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.777 | 78.437 | 64.154 | (102.28) | (76.614) | (142.145) | 155.488 | 243.603 | 393.722 | 169.297 | 457.547 | 0.0 |
| Dług netto | 26.7 | 14.5 | 18.6 | 42.0 | 115.9 | 31.002 | 37.372 | 32.899 | 87.892 | 934.903 | 1 165.968 | 1 173.251 | 793.384 | 707.506 | 461.898 | 405.408 | 1 234.333 | (103.661) | 1 223.686 | 1 111.103 | 979.318 |
| Ticker | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG | DCOMG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |