Dickson Concepts (International) Limited

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 1 764.834 1 810.827 2 002.542 1 961.511 2 263.046 2 946.877 2 626.313 2 774.724 3 168.794 3 198.785 3 466.996 3 405.826 3 218.468 367.770464 357.347358 392.20618 537.281638 725.677018 699.834071 741.352904 713.155415
Aktywa trwałe (mln) 381.614 316.43 333.136 416.12 857.238 875.985 627.969 707.325 912.885 933.13 792.885 678.414 627.931 55.473116 44.19031 45.324128 175.388505 175.318737 194.430088 275.55472 218.30961
Rzeczowe aktywa trwałe netto 184.972 178.657 192.273 288.92 405.23 411.284 203.061 192.869 253.327 383.912 381.868 305.795 227.634 20.546119 18.115807 14.11534 109.557895 20.831 24.868382 41.046981 44.90068
Wartość firmy 0.0 14.648 13.9 13.9 13.9 13.9 13.9 13.9 13.9 13.9 13.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 297.139 254.69 212.241 169.793 150.928 132.062 113.196 94.33 75.464 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 0.0 14.648 13.9 13.9 311.039 268.59 226.141 183.693 164.828 145.962 127.096 94.33 75.464 0.0 0.0 0.0 1e-06 0.0 0.0 0.0 0.0
Należności netto 2.497 2.486 2.168 1.006 2.64 7.949 395.33 326.331 377.335 383.015 0.0 0.0 0.0 11.8768 9.886894 15.608662 16.464053 5.052445 7.376598 6.540911 6.663716
Inwestycje długoterminowe 0.0 105.781 112.636 99.576 0.0 140.33 152.489 314.944 476.063 399.324 92.778 (18.064) 0.0 34.631504 25.757961 30.80475 65.453792 154.230347 169.561705 224.277775 163.626411
Aktywa obrotowe 1 383.22 1 494.397 1 669.406 1 545.391 1 405.808 2 070.892 1 998.344 2 067.399 2 255.909 2 265.655 2 674.111 2 727.412 2 590.537 312.297348 313.157048 346.882051 361.893133 550.35828 505.403983 465.798183 494.845805
Środki pieniężne i Inwestycje 590.006 782.345 898.774 571.896 187.793 687.694 579.302 1 003.548 1 093.495 937.948 1 304.995 1 398.623 1 387.111 206.894173 210.213987 262.992735 266.339785 459.637848 447.312928 428.503945 451.875113
Zapasy 570.376 482.15 522.006 678.156 834.621 954.25 1 012.056 722.646 777.585 931.758 904.163 968.299 844.629 84.066111 83.019494 60.175172 52.92263 41.734121 20.775103 21.147139 23.870738
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 184.78 291.624 0.0 8.487923 10.161616 22.398949 162.12944 33.712085 51.974609 24.477905 49.705978
Środki pieniężne i inne aktywa pieniężne 590.006 782.345 898.774 571.896 187.793 687.694 579.302 1 003.548 1 093.495 937.948 1 120.215 1 106.999 1 387.111 198.40625 200.05237 240.593786 104.210345 425.925763 395.338319 404.026039 402.169135
Należności krótkoterminowe 453.485 416.601 507.681 537.658 715.786 23.109 21.17 6.224 9.884 236.02 285.807 231.161 214.576 26.43946 28.57981 35.347025 34.792196 12.056277 17.976834 18.004004 25.442874
Dług krótkoterminowy 128.671 109.582 56.575 65.424 141.713 97.166 714.153 11.41 54.587 75.002 99.078 95.453 70.099 9.65571 5.55311 16.110429 47.565908 177.36508 140.127854 179.381937 159.149677
Zobowiązania krótkoterminowe 587.651 536.337 606.068 618.875 859.315 950.669 760.199 680.899 831.794 792.28 925.43 781.62 753.135 100.613159 84.603358 101.674763 138.264065 244.177837 209.632835 240.234945 215.171833
Rozliczenia międzyokresowe 0.0 (99.428) 16.443 (8.718) 3.754 836.57 0.0 0.0 0.0 0.0 0.0 (196.029) (174.849) 1.885505 1.973366 2.417986 2.128803 5.347379 4.543343 2.508126 2.730638
Zobowiązania długoterminowe 1.486 1.664 1.651 1.855 1.938 6.176 4.463 11.816 32.71 45.745 71.702 75.776 77.178 7.050299 6.084153 6.331204 81.173255 97.904888 73.324029 80.182554 66.38246
Rezerwy z tytułu odroczonego podatku 1.486 1.664 1.651 1.855 1.938 6.176 4.463 11.816 32.71 38.995 40.95 42.949 43.219 3.917463 3.150228 3.111131 2.752501 2.625888 2.827595 2.906745 2.69549
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 931.748 94.076777 95.278999 70.496433 70.04513 56.762569
Zobowiązania ogółem 589.137 538.001 607.719 620.73 861.253 956.845 764.662 692.715 864.504 838.025 997.132 857.396 830.313 107.663458 90.687512 108.005968 219.437321 342.082725 282.956865 320.4175 281.554294
Kapitał własny 1 175.697 1 272.826 1 394.823 1 340.781 1 401.793 1 990.032 1 861.651 2 082.009 2 304.29 2 360.76 2 469.876 2 548.43 2 388.155 260.107006 266.659846 284.200212 317.844317 383.594292 416.877206 420.935404 431.60112
Udziały mniejszościowe 20.635 14.499 15.007 13.699 6.032 6.766 7.372 6.908 7.356 0.012 0.012 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 1 764.834 1 810.827 2 002.542 1 961.511 2 263.046 2 946.877 2 626.313 2 774.724 3 168.794 3 198.785 3 466.996 3 405.826 3 218.468 367.770464 357.347358 392.20618 537.281638 725.677018 699.834071 741.352904 713.155415
Inwestycje 170.967 105.781 112.636 99.576 115.597 140.33 146.661 307.507 472.316 392.857 277.558 273.56 321.029 43.119428 35.919577 53.203699 227.583233 187.942432 221.536314 248.755681 213.33239
Dług (mln) 128.671 109.582 56.575 65.424 141.713 97.166 714.153 11.41 54.587 75.002 99.078 95.453 70.099 9.65571 5.55311 16.110429 122.978745 272.64408 210.624288 249.427067 215.912246
Środki pieniężne i inne aktywa pieniężne 590.006 782.345 898.774 571.896 187.793 687.694 579.302 1 003.548 1 093.495 937.948 1 120.215 1 106.999 1 387.111 198.40625 200.05237 240.593786 104.210345 425.925763 395.338319 404.026039 402.169135
Dług netto (461.335) (672.763) (842.199) (506.472) (46.08) (590.528) 134.851 (992.138) (1 038.908) (862.946) (1 021.137) (1 011.546) (1 317.012) (188.75054) (194.49926) (224.483357) 18.7684 (153.281683) (184.714031) (154.598972) (186.256889)
Ticker DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF DCOHF
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD USD USD USD USD USD