| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
10 |
17 |
27 |
41 |
63 |
104 |
143 |
181 |
217 |
| Przychód Δ r/r |
0.0% |
73.8% |
58.1% |
53.1% |
51.8% |
65.7% |
37.1% |
26.5% |
20.0% |
| Marża brutto |
73.3% |
74.6% |
79.1% |
80.1% |
81.7% |
80.1% |
80.3% |
80.9% |
81.0% |
| EBIT (mln) |
-3 |
-7 |
-9 |
-9 |
-5 |
-13 |
-7 |
-4 |
21 |
| EBIT Δ r/r |
0.0% |
133.3% |
30.1% |
-0.8% |
-38.2% |
136.4% |
-46.6% |
-46.4% |
-673.9% |
| EBIT (%) |
-29.9% |
-40.2% |
-33.1% |
-21.4% |
-8.7% |
-12.4% |
-4.8% |
-2.1% |
9.8% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-3 |
-7 |
-10 |
-9 |
-4 |
-10 |
-16 |
12 |
27 |
| EBITDA(%) |
-28.2% |
-43.3% |
-36.6% |
-21.6% |
-6.2% |
-10.1% |
-11.0% |
6.4% |
12.6% |
| Podatek (mln) |
-0 |
-2 |
-2 |
1 |
0 |
0 |
1 |
2 |
-3 |
| Zysk Netto (mln) |
-3 |
-7 |
-11 |
-12 |
-8 |
-14 |
7 |
3 |
27 |
| Zysk netto Δ r/r |
0.0% |
165.5% |
54.1% |
5.7% |
-35.8% |
77.7% |
-151.6% |
-59.5% |
841.4% |
| Zysk netto (%) |
-28.0% |
-42.7% |
-41.6% |
-28.7% |
-12.2% |
-13.0% |
4.9% |
1.6% |
12.3% |
| EPS |
-0.0968 |
-0.26 |
-0.37 |
-0.49 |
-0.26 |
-0.41 |
0.2 |
0.089 |
0.88 |
| EPS (rozwodnione) |
-0.0915 |
-0.24 |
-0.37 |
-0.49 |
-0.26 |
-0.41 |
0.2 |
0.0859 |
0.86 |
| Ilośc akcji (mln) |
28 |
28 |
30 |
24 |
29 |
33 |
33 |
33 |
30 |
| Ważona ilośc akcji (mln) |
30 |
30 |
30 |
24 |
29 |
33 |
34 |
34 |
31 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |