index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
11 |
6 |
5 |
0 |
3 |
Przychód Δ r/r |
0.0% |
60.2% |
13.1% |
-30.9% |
41.1% |
8.9% |
2.1% |
-13.8% |
-8.5% |
-100.0% |
0.0% |
inf% |
-23.3% |
-49.4% |
-15.9% |
-100.0% |
inf% |
Marża brutto |
-86.6% |
-67.4% |
-35.5% |
48.4% |
52.4% |
43.7% |
35.3% |
36.6% |
36.6% |
-inf% |
-inf% |
-885.7% |
-55.1% |
-92.0% |
-344.5% |
inf% |
100.0% |
EBIT (mln) |
-8 |
-6 |
-8 |
-9 |
-18 |
-28 |
-30 |
-50 |
-122 |
-174 |
-190 |
-170 |
-159 |
-99 |
-97 |
-92 |
-117 |
EBIT Δ r/r |
0.0% |
-15.5% |
28.9% |
15.2% |
89.8% |
54.3% |
8.7% |
66.2% |
145.1% |
42.5% |
9.3% |
-10.6% |
-6.5% |
-37.9% |
-2.0% |
-4.6% |
26.5% |
EBIT (%) |
-5753.4% |
-3033.1% |
-3457.0% |
-5760.3% |
-7745.1% |
-10974.9% |
-11689.1% |
-22547.5% |
-60410.9% |
0.0% |
0.0% |
-1155.4% |
-1408.7% |
-1727.6% |
-2013.1% |
0.0% |
-4540.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
0 |
2 |
1 |
1 |
0 |
0 |
0 |
EBITDA (mln) |
-6 |
-5 |
-6 |
-9 |
-17 |
-26 |
-28 |
-48 |
-119 |
-170 |
-186 |
-163 |
-125 |
-100 |
-97 |
-97 |
-114 |
EBITDA(%) |
-4463.5% |
-2273.1% |
-2579.9% |
-5575.6% |
-7286.8% |
-10418.6% |
-11099.5% |
-21512.9% |
-58918.7% |
0.0% |
0.0% |
-1111.4% |
-1107.1% |
-1759.9% |
-2012.5% |
0.0% |
-4428.9% |
Podatek (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
0 |
0 |
1 |
-0 |
-0 |
0 |
-9 |
0 |
Zysk Netto (mln) |
-6 |
-5 |
-6 |
-9 |
-17 |
-27 |
-29 |
-49 |
-120 |
-177 |
-190 |
-172 |
-160 |
-98 |
-96 |
-73 |
-114 |
Zysk netto Δ r/r |
0.0% |
-17.9% |
27.6% |
47.6% |
83.4% |
54.9% |
9.5% |
67.3% |
146.6% |
47.1% |
7.2% |
-9.4% |
-7.3% |
-38.7% |
-1.5% |
-24.5% |
56.6% |
Zysk netto (%) |
-4651.3% |
-2382.6% |
-2689.5% |
-5744.6% |
-465.0% |
-504.6% |
-504.2% |
-724.5% |
-1520.8% |
-1538.3% |
0.0% |
-1169.7% |
-1415.0% |
-1713.5% |
-2006.2% |
0.0% |
-4436.1% |
EPS |
-2.25 |
-1.9 |
-2.4 |
-0.35 |
-1.38 |
-1.95 |
-1.81 |
-2.25 |
-4.93 |
-7.16 |
-6.57 |
-2.32 |
-1.47 |
-0.89 |
-0.62 |
-0.38 |
-1.18 |
EPS (rozwodnione) |
-2.25 |
-1.9 |
-2.4 |
-0.35 |
-1.38 |
-1.96 |
-1.81 |
-2.26 |
-4.93 |
-7.16 |
-6.57 |
-2.32 |
-1.47 |
-0.89 |
-0.62 |
-0.38 |
-1.18 |
Ilośc akcji (mln) |
3 |
3 |
3 |
27 |
12 |
14 |
16 |
21 |
24 |
25 |
29 |
74 |
108 |
110 |
155 |
190 |
96 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
27 |
12 |
14 |
16 |
22 |
24 |
25 |
29 |
74 |
108 |
110 |
155 |
190 |
96 |
Waluta |
USD |
USD |
USD |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
USD |
USD |
USD |
USD |