Wall Street Experts
ver. ZuMIgo(08/25)
DigitalBridge Group, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 210
EBIT TTM (mln): 478
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
27 |
65 |
107 |
180 |
301 |
842 |
938 |
2,797 |
2,367 |
2,326 |
1,237 |
966 |
1,145 |
821 |
607 |
Przychód Δ r/r |
0.0% |
inf% |
138.7% |
63.7% |
68.2% |
66.8% |
180.1% |
11.4% |
198.1% |
-15.4% |
-1.7% |
-46.8% |
-21.9% |
18.5% |
-28.2% |
-26.1% |
Marża brutto |
0.0% |
100.0% |
100.0% |
97.2% |
98.1% |
96.2% |
83.2% |
84.9% |
57.8% |
48.6% |
49.7% |
60.7% |
64.3% |
63.0% |
95.5% |
76.2% |
EBIT (mln) |
0 |
18 |
48 |
71 |
122 |
156 |
201 |
203 |
-288 |
415 |
-14 |
-705 |
-125 |
-199 |
305 |
166 |
EBIT Δ r/r |
0.0% |
inf% |
176.0% |
45.8% |
72.9% |
27.9% |
29.1% |
1.0% |
-241.6% |
-243.9% |
-103.4% |
4920.7% |
-82.3% |
59.8% |
-253.0% |
-45.6% |
EBIT (%) |
0.0% |
64.0% |
74.0% |
65.9% |
67.7% |
51.9% |
23.9% |
21.7% |
-10.3% |
17.5% |
-0.6% |
-57.0% |
-12.9% |
-17.4% |
37.1% |
27.3% |
Koszty finansowe (mln) |
0 |
1 |
3 |
8 |
19 |
48 |
133 |
170 |
575 |
553 |
536 |
310 |
187 |
198 |
25 |
16 |
EBITDA (mln) |
0 |
18 |
48 |
79 |
143 |
236 |
562 |
616 |
1,395 |
965 |
476 |
-273 |
415 |
378 |
342 |
219 |
EBITDA(%) |
0.0% |
66.0% |
74.0% |
73.4% |
79.3% |
78.5% |
66.7% |
65.7% |
49.9% |
40.8% |
20.5% |
-22.1% |
43.0% |
33.0% |
41.6% |
36.1% |
Podatek (mln) |
0 |
0 |
1 |
2 |
1 |
-2 |
-9 |
5 |
-98 |
-60 |
14 |
-10 |
-101 |
13 |
0 |
-3 |
Zysk Netto (mln) |
0 |
18 |
42 |
62 |
102 |
123 |
150 |
115 |
-198 |
-520 |
-1,651 |
-2,464 |
-217 |
-421 |
185 |
71 |
Zysk netto Δ r/r |
0.0% |
inf% |
138.3% |
46.7% |
64.1% |
21.0% |
21.8% |
-23.1% |
-271.6% |
162.6% |
217.7% |
49.3% |
-91.2% |
94.3% |
-144.0% |
-61.9% |
Zysk netto (%) |
0.0% |
64.7% |
64.5% |
57.9% |
56.5% |
41.0% |
17.8% |
12.3% |
-7.1% |
-22.0% |
-71.0% |
-199.3% |
-22.5% |
-36.8% |
22.6% |
11.6% |
EPS |
0.0 |
3.27 |
4.01 |
3.63 |
0.82 |
0.69 |
2.6 |
1.63 |
-1.49 |
-4.18 |
-13.77 |
-20.81 |
-1.76 |
-2.73 |
0.78 |
1.02 |
EPS (rozwodnione) |
0.0 |
3.22 |
3.98 |
3.6 |
0.82 |
0.69 |
2.6 |
1.58 |
-1.49 |
-4.18 |
-13.77 |
-20.81 |
-1.76 |
-2.73 |
0.77 |
1.02 |
Ilośc akcji (mln) |
5 |
5 |
11 |
13 |
97 |
142 |
41 |
41 |
133 |
124 |
120 |
118 |
123 |
154 |
160 |
168 |
Ważona ilośc akcji (mln) |
5 |
5 |
11 |
13 |
97 |
142 |
41 |
41 |
133 |
124 |
120 |
118 |
123 |
154 |
170 |
169 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |