DigitalBridge Group, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 210
EBIT TTM (mln): 478
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 27 65 107 180 301 842 938 2,797 2,367 2,326 1,237 966 1,145 821 607
Przychód Δ r/r 0.0% inf% 138.7% 63.7% 68.2% 66.8% 180.1% 11.4% 198.1% -15.4% -1.7% -46.8% -21.9% 18.5% -28.2% -26.1%
Marża brutto 0.0% 100.0% 100.0% 97.2% 98.1% 96.2% 83.2% 84.9% 57.8% 48.6% 49.7% 60.7% 64.3% 63.0% 95.5% 76.2%
EBIT (mln) 0 18 48 71 122 156 201 203 -288 415 -14 -705 -125 -199 305 166
EBIT Δ r/r 0.0% inf% 176.0% 45.8% 72.9% 27.9% 29.1% 1.0% -241.6% -243.9% -103.4% 4920.7% -82.3% 59.8% -253.0% -45.6%
EBIT (%) 0.0% 64.0% 74.0% 65.9% 67.7% 51.9% 23.9% 21.7% -10.3% 17.5% -0.6% -57.0% -12.9% -17.4% 37.1% 27.3%
Koszty finansowe (mln) 0 1 3 8 19 48 133 170 575 553 536 310 187 198 25 16
EBITDA (mln) 0 18 48 79 143 236 562 616 1,395 965 476 -273 415 378 342 219
EBITDA(%) 0.0% 66.0% 74.0% 73.4% 79.3% 78.5% 66.7% 65.7% 49.9% 40.8% 20.5% -22.1% 43.0% 33.0% 41.6% 36.1%
Podatek (mln) 0 0 1 2 1 -2 -9 5 -98 -60 14 -10 -101 13 0 -3
Zysk Netto (mln) 0 18 42 62 102 123 150 115 -198 -520 -1,651 -2,464 -217 -421 185 71
Zysk netto Δ r/r 0.0% inf% 138.3% 46.7% 64.1% 21.0% 21.8% -23.1% -271.6% 162.6% 217.7% 49.3% -91.2% 94.3% -144.0% -61.9%
Zysk netto (%) 0.0% 64.7% 64.5% 57.9% 56.5% 41.0% 17.8% 12.3% -7.1% -22.0% -71.0% -199.3% -22.5% -36.8% 22.6% 11.6%
EPS 0.0 3.27 4.01 3.63 0.82 0.69 2.6 1.63 -1.49 -4.18 -13.77 -20.81 -1.76 -2.73 0.78 1.02
EPS (rozwodnione) 0.0 3.22 3.98 3.6 0.82 0.69 2.6 1.58 -1.49 -4.18 -13.77 -20.81 -1.76 -2.73 0.77 1.02
Ilośc akcji (mln) 5 5 11 13 97 142 41 41 133 124 120 118 123 154 160 168
Ważona ilośc akcji (mln) 5 5 11 13 97 142 41 41 133 124 120 118 123 154 170 169
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD