Designer Brands Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 059
EBIT TTM (mln): 30
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 422 524 644 791 961 1,144 1,279 1,406 1,463 1,603 1,822 2,024 2,258 2,369 2,496 2,620 2,711 2,800 3,184 3,493 2,235 3,197 3,315 3,075 3,009
Przychód Δ r/r 0.0% 24.2% 23.1% 22.8% 21.4% 19.0% 11.8% 9.9% 4.1% 9.5% 13.7% 11.1% 11.5% 4.9% 5.4% 5.0% 3.5% 3.3% 13.7% 9.7% -36.0% 43.0% 3.7% -7.3% -2.1%
Marża brutto 100.0% 100.0% 24.6% 25.6% 28.1% 27.6% 28.6% 26.3% 25.9% 29.2% 31.0% 32.3% 32.1% 31.2% 30.2% 29.3% 28.5% 28.2% 29.7% 28.6% 13.9% 33.4% 32.6% 31.6% 42.7%
EBIT (mln) 10 5 18 28 56 70 101 81 43 93 174 151 241 241 242 214 200 125 59 46 -442 129 110 77 35
EBIT Δ r/r 0.0% -53.1% 280.9% 57.8% 100.0% 25.0% 43.6% -19.3% -47.4% 118.3% 85.7% -12.8% 58.9% 0.3% 0.3% -11.8% -6.3% -37.6% -52.8% -22.0% -1060.1% -129.2% -14.5% -29.9% -54.8%
EBIT (%) 2.4% 0.9% 2.8% 3.5% 5.8% 6.1% 7.9% 5.8% 2.9% 5.8% 9.5% 7.5% 10.7% 10.2% 9.7% 8.2% 7.4% 4.5% 1.9% 1.3% -19.8% 4.0% 3.3% 2.5% 1.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 1 1 12 1 1 0 0 0 0 2 9 24 32 15 32 46
EBITDA (mln) 10 5 31 44 74 90 122 106 83 96 172 259 249 241 242 214 160 238 179 133 -431 207 192 143 35
EBITDA(%) 2.4% 0.9% 4.8% 5.5% 7.7% 7.9% 9.5% 7.6% 5.6% 6.0% 9.4% 12.8% 11.0% 10.2% 9.7% 8.2% 5.9% 8.5% 5.6% 3.8% -19.3% 6.5% 5.8% 4.7% 1.2%
Podatek (mln) -5 -0 6 11 18 25 42 34 17 37 70 -58 95 93 96 84 79 60 30 25 -120 19 -3 11 -1
Zysk Netto (mln) 5 0 8 15 35 37 65 54 27 55 108 175 146 151 153 136 125 67 -20 94 -489 154 163 29 -11
Zysk netto Δ r/r 0.0% -95.4% 3272.4% 83.7% 136.1% 6.4% 76.1% -17.9% -50.0% 103.5% 96.6% 62.4% -16.2% 3.3% 1.3% -11.3% -8.5% -46.0% -130.4% -561.7% -617.2% -131.6% 5.3% -82.1% -136.3%
Zysk netto (%) 1.2% 0.0% 1.3% 1.9% 3.6% 3.2% 5.1% 3.8% 1.8% 3.4% 5.9% 8.6% 6.5% 6.4% 6.1% 5.2% 4.6% 2.4% -0.6% 2.7% -21.9% 4.8% 4.9% 0.9% -0.4%
EPS 0.0946 0.0043 0.15 0.27 0.63 0.5 0.75 0.61 0.31 -0.61 0.42 2.48 1.65 1.67 1.71 1.55 1.53 0.84 -0.26 1.28 -6.77 2.12 2.41 0.47 -0.2
EPS (rozwodnione) 0.0946 0.0043 0.15 0.27 0.63 0.5 0.74 0.61 0.31 -0.61 0.41 2.27 1.62 1.65 1.69 1.54 1.51 0.84 -0.26 1.27 -6.77 2.0 2.26 0.46 -0.2
Ilośc akcji (mln) 55 55 55 55 55 74 88 88 88 43 43 70 89 90 89 88 82 80 78 74 72 73 68 61 54
Ważona ilośc akcji (mln) 55 55 55 55 55 75 88 89 88 43 43 74 91 92 91 89 82 81 80 75 72 77 72 63 54
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD