Wall Street Experts
ver. ZuMIgo(08/25)
Designer Brands Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 059
EBIT TTM (mln): 30
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
422 |
524 |
644 |
791 |
961 |
1,144 |
1,279 |
1,406 |
1,463 |
1,603 |
1,822 |
2,024 |
2,258 |
2,369 |
2,496 |
2,620 |
2,711 |
2,800 |
3,184 |
3,493 |
2,235 |
3,197 |
3,315 |
3,075 |
3,009 |
Przychód Δ r/r |
0.0% |
24.2% |
23.1% |
22.8% |
21.4% |
19.0% |
11.8% |
9.9% |
4.1% |
9.5% |
13.7% |
11.1% |
11.5% |
4.9% |
5.4% |
5.0% |
3.5% |
3.3% |
13.7% |
9.7% |
-36.0% |
43.0% |
3.7% |
-7.3% |
-2.1% |
Marża brutto |
100.0% |
100.0% |
24.6% |
25.6% |
28.1% |
27.6% |
28.6% |
26.3% |
25.9% |
29.2% |
31.0% |
32.3% |
32.1% |
31.2% |
30.2% |
29.3% |
28.5% |
28.2% |
29.7% |
28.6% |
13.9% |
33.4% |
32.6% |
31.6% |
42.7% |
EBIT (mln) |
10 |
5 |
18 |
28 |
56 |
70 |
101 |
81 |
43 |
93 |
174 |
151 |
241 |
241 |
242 |
214 |
200 |
125 |
59 |
46 |
-442 |
129 |
110 |
77 |
35 |
EBIT Δ r/r |
0.0% |
-53.1% |
280.9% |
57.8% |
100.0% |
25.0% |
43.6% |
-19.3% |
-47.4% |
118.3% |
85.7% |
-12.8% |
58.9% |
0.3% |
0.3% |
-11.8% |
-6.3% |
-37.6% |
-52.8% |
-22.0% |
-1060.1% |
-129.2% |
-14.5% |
-29.9% |
-54.8% |
EBIT (%) |
2.4% |
0.9% |
2.8% |
3.5% |
5.8% |
6.1% |
7.9% |
5.8% |
2.9% |
5.8% |
9.5% |
7.5% |
10.7% |
10.2% |
9.7% |
8.2% |
7.4% |
4.5% |
1.9% |
1.3% |
-19.8% |
4.0% |
3.3% |
2.5% |
1.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
12 |
1 |
1 |
0 |
0 |
0 |
0 |
2 |
9 |
24 |
32 |
15 |
32 |
46 |
EBITDA (mln) |
10 |
5 |
31 |
44 |
74 |
90 |
122 |
106 |
83 |
96 |
172 |
259 |
249 |
241 |
242 |
214 |
160 |
238 |
179 |
133 |
-431 |
207 |
192 |
143 |
35 |
EBITDA(%) |
2.4% |
0.9% |
4.8% |
5.5% |
7.7% |
7.9% |
9.5% |
7.6% |
5.6% |
6.0% |
9.4% |
12.8% |
11.0% |
10.2% |
9.7% |
8.2% |
5.9% |
8.5% |
5.6% |
3.8% |
-19.3% |
6.5% |
5.8% |
4.7% |
1.2% |
Podatek (mln) |
-5 |
-0 |
6 |
11 |
18 |
25 |
42 |
34 |
17 |
37 |
70 |
-58 |
95 |
93 |
96 |
84 |
79 |
60 |
30 |
25 |
-120 |
19 |
-3 |
11 |
-1 |
Zysk Netto (mln) |
5 |
0 |
8 |
15 |
35 |
37 |
65 |
54 |
27 |
55 |
108 |
175 |
146 |
151 |
153 |
136 |
125 |
67 |
-20 |
94 |
-489 |
154 |
163 |
29 |
-11 |
Zysk netto Δ r/r |
0.0% |
-95.4% |
3272.4% |
83.7% |
136.1% |
6.4% |
76.1% |
-17.9% |
-50.0% |
103.5% |
96.6% |
62.4% |
-16.2% |
3.3% |
1.3% |
-11.3% |
-8.5% |
-46.0% |
-130.4% |
-561.7% |
-617.2% |
-131.6% |
5.3% |
-82.1% |
-136.3% |
Zysk netto (%) |
1.2% |
0.0% |
1.3% |
1.9% |
3.6% |
3.2% |
5.1% |
3.8% |
1.8% |
3.4% |
5.9% |
8.6% |
6.5% |
6.4% |
6.1% |
5.2% |
4.6% |
2.4% |
-0.6% |
2.7% |
-21.9% |
4.8% |
4.9% |
0.9% |
-0.4% |
EPS |
0.0946 |
0.0043 |
0.15 |
0.27 |
0.63 |
0.5 |
0.75 |
0.61 |
0.31 |
-0.61 |
0.42 |
2.48 |
1.65 |
1.67 |
1.71 |
1.55 |
1.53 |
0.84 |
-0.26 |
1.28 |
-6.77 |
2.12 |
2.41 |
0.47 |
-0.2 |
EPS (rozwodnione) |
0.0946 |
0.0043 |
0.15 |
0.27 |
0.63 |
0.5 |
0.74 |
0.61 |
0.31 |
-0.61 |
0.41 |
2.27 |
1.62 |
1.65 |
1.69 |
1.54 |
1.51 |
0.84 |
-0.26 |
1.27 |
-6.77 |
2.0 |
2.26 |
0.46 |
-0.2 |
Ilośc akcji (mln) |
55 |
55 |
55 |
55 |
55 |
74 |
88 |
88 |
88 |
43 |
43 |
70 |
89 |
90 |
89 |
88 |
82 |
80 |
78 |
74 |
72 |
73 |
68 |
61 |
54 |
Ważona ilośc akcji (mln) |
55 |
55 |
55 |
55 |
55 |
75 |
88 |
89 |
88 |
43 |
43 |
74 |
91 |
92 |
91 |
89 |
82 |
81 |
80 |
75 |
72 |
77 |
72 |
63 |
54 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |