Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.481453 |
0.740914 |
0.69568 |
0.634747 |
0.553383 |
0.772148 |
5.478308 |
5.1406 |
8.698718 |
9.18502 |
1.935413 |
2.165207 |
3.095593 |
1.621282 |
0.999307 |
0.139911 |
0.000884 |
0.001091 |
0.001145 |
107.334 |
88.545 |
88.733 |
125.929 |
140.88 |
142.987 |
Aktywa trwałe (mln) |
0.477057 |
0.477307 |
0.487419 |
0.487419 |
0.492419 |
0.656597 |
4.936435 |
4.79077 |
7.836437 |
8.486913 |
1.643754 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
75.473 |
69.0 |
68.869 |
69.299 |
71.107 |
71.503999 |
Rzeczowe aktywa trwałe netto |
0.139001 |
0.139001 |
0.139002 |
0.139002 |
0.139002 |
0.139002 |
4.253426 |
4.679399 |
5.036452 |
5.861781 |
0.010168 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.451 |
63.597 |
63.153 |
62.238 |
62.575 |
63.725 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
35.181 |
4.259 |
4.259 |
4.259 |
4.259 |
4.259 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.546 |
0.474 |
0.284 |
0.39 |
0.332 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
59.727 |
4.733 |
4.543 |
4.649 |
4.591 |
4.259 |
Należności netto |
0.001233 |
0.002165 |
0.000946 |
0.000364 |
0.033119 |
0.010687 |
0.025498 |
0.025496 |
0.031194 |
0.088267 |
0.035927 |
0.005618 |
1.69892 |
0.238465 |
0.010032 |
0.001321 |
0.0 |
0.000104 |
0.00026 |
0.529 |
0.707 |
3.888 |
12.929 |
16.708 |
13.765 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.633586 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.29 |
0.24 |
0.259 |
0.164 |
0.062 |
Aktywa obrotowe |
0.004396 |
0.263607 |
0.208261 |
0.147328 |
0.060964 |
0.115551 |
0.541873 |
0.34983 |
0.862281 |
0.698107 |
0.291659 |
2.165207 |
3.095593 |
1.621282 |
0.999307 |
0.139911 |
0.000884 |
0.001091 |
0.001145 |
31.861 |
19.545 |
19.864 |
56.63 |
69.773 |
71.483 |
Środki pieniężne i Inwestycje |
0.003163 |
0.261442 |
0.207315 |
0.146964 |
0.026006 |
0.102552 |
0.516375 |
0.306561 |
0.825429 |
0.604202 |
0.229817 |
2.039596 |
1.396673 |
1.382817 |
0.989275 |
0.13859 |
5.5e-05 |
0.000154 |
5.2e-05 |
30.11 |
11.654 |
3.82 |
1.919 |
2.966 |
3.481 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.901 |
11.361 |
37.116 |
47.782 |
50.596 |
Inwestycje krótkoterminowe |
0.002455 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.012105 |
1.386851 |
1.365436 |
0.983422 |
0.130336 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.000708 |
0.261442 |
0.207315 |
0.146964 |
0.026006 |
0.102552 |
0.516375 |
0.306561 |
0.825429 |
0.604202 |
0.229817 |
0.027491 |
0.009822 |
0.017381 |
0.005853 |
0.008254 |
5.5e-05 |
0.000154 |
5.2e-05 |
30.11 |
11.654 |
3.82 |
1.919 |
2.966 |
3.481 |
Należności krótkoterminowe |
0.095893 |
0.0 |
0.005746 |
0.010395 |
0.006179 |
0.101574 |
0.032584 |
0.052102 |
0.050186 |
0.164867 |
0.0 |
0.0 |
0.0 |
0.023093 |
0.019178 |
0.021254 |
0.030319 |
0.044602 |
0.049655 |
3.61 |
4.008 |
11.242 |
24.961 |
44.325 |
45.023 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.453889 |
0.959526 |
0.579018 |
0.627835 |
0.0 |
0.0 |
0.0 |
0.0 |
0.116617 |
0.005474 |
0.0 |
0.012917 |
0.028018 |
0.355 |
2.422 |
2.193 |
22.154 |
9.555 |
10.097 |
Zobowiązania krótkoterminowe |
0.195051 |
0.005645 |
0.005746 |
0.010395 |
0.006179 |
0.101574 |
0.573904 |
1.15377 |
0.912901 |
1.209757 |
1.053938 |
0.156291 |
0.048406 |
0.080534 |
0.135795 |
0.026728 |
0.030319 |
0.057519 |
0.077673 |
3.965 |
10.535 |
14.304 |
47.115 |
53.88 |
56.688 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.02647) |
0.0 |
(0.044602) |
(0.049655) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.070867 |
1.043963 |
0.398121 |
0.947698 |
0.465042 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.342 |
38.125 |
40.998 |
28.079 |
39.789 |
40.102999 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.947698 |
0.465042 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.589 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.579018 |
0.627835 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.048 |
5.95 |
4.395 |
4.421 |
4.661 |
6.07 |
Zobowiązania ogółem |
0.195051 |
0.005645 |
0.005746 |
0.010395 |
0.006179 |
0.172441 |
1.617867 |
1.551891 |
1.860599 |
1.674799 |
1.053938 |
0.156291 |
0.048406 |
0.080534 |
0.135795 |
0.026728 |
0.030319 |
0.057519 |
0.077673 |
14.307 |
48.66 |
55.302 |
75.194 |
93.669 |
96.791 |
Kapitał własny |
0.286402 |
0.735269 |
0.689934 |
0.624352 |
0.547204 |
0.599707 |
3.860441 |
3.588709 |
6.838119 |
7.510221 |
0.881475 |
2.008916 |
3.047187 |
1.540748 |
0.863512 |
0.113183 |
(0.029435) |
(0.056428) |
(0.076528) |
93.027 |
39.885 |
33.431 |
50.735 |
47.211 |
46.196 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
46.694 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.481453 |
0.740914 |
0.69568 |
0.634747 |
0.553383 |
0.772148 |
5.478308 |
5.1406 |
8.698718 |
9.18502 |
1.935413 |
2.165207 |
3.095593 |
1.621282 |
0.999307 |
0.139911 |
0.000884 |
0.001091 |
0.001145 |
107.334 |
88.545 |
88.733 |
125.929 |
140.88 |
142.987 |
Inwestycje |
0.002455 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.633586 |
2.012105 |
1.386851 |
1.365436 |
0.983422 |
0.130336 |
0.0 |
0.0 |
0.0 |
0.0 |
0.29 |
0.24 |
0.259 |
0.164 |
0.062 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.497852 |
1.357647 |
0.579018 |
0.627835 |
0.0 |
0.0 |
0.0 |
0.0 |
0.116617 |
0.005474 |
0.0 |
0.012917 |
0.028018 |
4.108 |
40.547 |
43.191 |
49.9 |
48.394 |
48.515 |
Środki pieniężne i inne aktywa pieniężne |
0.000708 |
0.261442 |
0.207315 |
0.146964 |
0.026006 |
0.102552 |
0.516375 |
0.306561 |
0.825429 |
0.604202 |
0.229817 |
0.027491 |
0.009822 |
0.017381 |
0.005853 |
0.008254 |
5.5e-05 |
0.000154 |
5.2e-05 |
30.11 |
11.654 |
3.82 |
1.919 |
2.966 |
3.481 |
Dług netto |
(0.000708) |
(0.261442) |
(0.207315) |
(0.146964) |
(0.026006) |
(0.102552) |
0.981477 |
1.051086 |
(0.246411) |
0.023633 |
(0.229817) |
(0.027491) |
(0.009822) |
(0.017381) |
0.110764 |
(0.00278) |
(5.5e-05) |
0.012763 |
0.027966 |
(26.002) |
28.893 |
39.371 |
47.981 |
45.428 |
45.034 |
Ticker |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
DB.V |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |