index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
456 |
732 |
1,305 |
3,168 |
4,016 |
5,013 |
5,389 |
5,626 |
Przychód Δ r/r |
0.0% |
60.5% |
78.4% |
142.7% |
26.8% |
24.8% |
7.5% |
4.4% |
Marża brutto |
35.5% |
29.6% |
28.4% |
45.9% |
49.5% |
51.6% |
51.4% |
48.9% |
EBIT (mln) |
-130 |
-209 |
-601 |
-1,806 |
-886 |
-775 |
-466 |
149 |
EBIT Δ r/r |
0.0% |
60.6% |
187.8% |
200.5% |
-50.9% |
-12.6% |
-39.8% |
-131.9% |
EBIT (%) |
-28.5% |
-28.5% |
-46.1% |
-57.0% |
-22.1% |
-15.5% |
-8.7% |
2.6% |
Koszty finansowe (mln) |
0 |
-50 |
0 |
31 |
32 |
46 |
69 |
0 |
EBITDA (mln) |
-127 |
-241 |
-601 |
-1,806 |
-831 |
-680 |
-440 |
178 |
EBITDA(%) |
-27.8% |
-33.0% |
-46.1% |
-57.0% |
-20.7% |
-13.6% |
-8.2% |
3.2% |
Podatek (mln) |
5 |
11 |
2 |
3 |
7 |
14 |
11 |
6 |
Zysk Netto (mln) |
-134 |
-209 |
-601 |
-1,753 |
-926 |
-740 |
-550 |
82 |
Zysk netto Δ r/r |
0.0% |
56.7% |
187.4% |
191.5% |
-47.2% |
-20.1% |
-25.7% |
-114.9% |
Zysk netto (%) |
-29.3% |
-28.6% |
-46.1% |
-55.4% |
-23.1% |
-14.8% |
-10.2% |
1.5% |
EPS |
-1.35 |
-2.12 |
-6.3 |
-15.54 |
-7.61 |
-6.55 |
-4.53 |
0.7 |
EPS (rozwodnione) |
-1.35 |
-2.12 |
-6.3 |
-15.54 |
-7.61 |
-6.55 |
-4.53 |
0.7 |
Ilośc akcji (mln) |
99 |
99 |
95 |
113 |
122 |
113 |
121 |
117 |
Ważona ilośc akcji (mln) |
99 |
99 |
95 |
113 |
122 |
113 |
121 |
118 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |