Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
968.889 |
963.215 |
981.661 |
994.815 |
619.71 |
557.68 |
405.76 |
420.64 |
345.088 |
291.939 |
279.218 |
298.747 |
221.501 |
192.731 |
153.42 |
142.348 |
141.045 |
123.215 |
105.452 |
72.265 |
62.234 |
61.843 |
Aktywa trwałe (mln) |
968.889 |
963.215 |
981.661 |
849.659 |
497.691 |
432.96 |
282.484 |
244.963 |
216.89 |
192.802 |
138.533 |
92.292 |
98.152 |
70.607 |
55.099 |
54.954 |
66.241 |
35.109 |
28.924 |
24.34 |
25.301 |
37.5 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
312.487 |
307.788 |
263.743 |
203.329 |
176.676 |
163.418 |
144.609 |
97.112 |
61.589 |
51.358 |
43.759 |
31.706 |
26.261 |
39.824 |
32.365 |
26.47 |
22.249 |
23.24 |
30.067 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
464.091 |
119.667 |
105.522 |
24.582 |
24.582 |
24.582 |
24.582 |
24.582 |
24.582 |
36.883 |
14.201 |
13.973 |
13.973 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
46.925 |
40.426 |
139.449 |
52.009 |
46.771 |
41.532 |
36.293 |
29.924 |
25.238 |
5.778 |
4.872 |
4.073 |
3.274 |
0.319 |
0.064 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
511.016 |
160.093 |
139.449 |
52.009 |
46.771 |
41.532 |
36.293 |
29.924 |
25.238 |
42.661 |
19.073 |
18.046 |
17.247 |
0.319 |
0.064 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
100.817 |
90.792 |
77.383 |
62.977 |
56.793 |
50.533 |
46.964 |
41.174 |
34.396 |
31.502 |
29.114 |
26.74 |
22.057 |
18.441 |
39.337 |
38.412 |
14.023 |
9.923 |
10.662 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(19.189) |
23.016 |
21.314 |
16.661 |
6.112 |
6.826 |
7.333 |
2.572 |
1.632 |
0.0 |
(5.355) |
0.0 |
22.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
145.156 |
122.019 |
124.72 |
123.276 |
175.677 |
128.198 |
99.137 |
140.685 |
206.455 |
123.349 |
122.124 |
98.321 |
87.394 |
74.804 |
88.106 |
76.528 |
47.925 |
36.933 |
24.343 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
10.521 |
6.874 |
9.934 |
24.503 |
86.291 |
57.44 |
34.094 |
82.193 |
158.171 |
78.38 |
80.071 |
57.66 |
55.313 |
48.626 |
42.015 |
32.439 |
27.825 |
22.478 |
9.594 |
Zapasy |
0.0 |
0.0 |
0.0 |
20.926 |
11.407 |
22.641 |
10.46 |
12.646 |
9.918 |
9.393 |
8.18 |
4.901 |
4.052 |
3.386 |
3.171 |
3.912 |
2.573 |
1.974 |
2.192 |
2.725 |
1.93 |
1.231 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.41 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.781 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
10.521 |
6.874 |
9.934 |
24.503 |
86.291 |
57.44 |
34.094 |
82.193 |
158.171 |
78.38 |
80.071 |
57.66 |
55.313 |
48.626 |
42.015 |
32.439 |
27.825 |
11.697 |
9.594 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
29.041 |
25.384 |
32.95 |
19.191 |
29.159 |
18.062 |
15.178 |
15.488 |
12.904 |
12.736 |
9.036 |
10.303 |
6.334 |
6.103 |
7.759 |
7.821 |
5.041 |
3.963 |
4.808 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.932 |
0.392 |
10.0 |
0.0 |
0.0 |
0.0 |
5.304 |
17.64 |
72.065 |
0.0 |
0.0 |
0.0 |
0.0 |
1.579 |
2.306 |
2.43 |
1.547 |
(9.511) |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
118.871 |
120.402 |
115.142 |
84.344 |
134.497 |
70.72 |
61.898 |
54.34 |
101.406 |
38.972 |
37.254 |
34.477 |
31.663 |
31.538 |
31.484 |
27.918 |
22.759 |
23.923 |
24.995 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
64.422 |
70.131 |
42.834 |
0.0 |
0.0 |
0.0 |
20.708 |
19.184 |
15.894 |
14.424 |
13.243 |
11.67 |
11.449 |
12.098 |
12.896 |
10.592 |
9.504 |
9.511 |
0.0 |
Zobowiązania długoterminowe |
968.889 |
480.911 |
509.87 |
394.717 |
412.368 |
33.884 |
16.927 |
86.27 |
152.888 |
127.981 |
56.102 |
71.322 |
63.679 |
66.325 |
27.494 |
40.099 |
51.77 |
45.323 |
34.957 |
37.143 |
35.353 |
30.035 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
31.378 |
19.189 |
6.62 |
1.555 |
0.591 |
0.0 |
0.0 |
0.0 |
0.53 |
1.046 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.12 |
21.89 |
19.181 |
16.546 |
16.924 |
0.0 |
Zobowiązania ogółem |
968.889 |
480.911 |
509.87 |
513.588 |
532.77 |
149.026 |
101.271 |
220.767 |
223.608 |
189.879 |
110.442 |
172.728 |
102.651 |
103.579 |
61.971 |
71.762 |
83.308 |
76.807 |
62.875 |
59.902 |
59.276 |
55.03 |
Kapitał własny |
0.0 |
482.304 |
471.791 |
481.227 |
86.94 |
408.654 |
304.489 |
199.873 |
121.48 |
102.06 |
168.776 |
126.019 |
117.781 |
87.918 |
91.449 |
70.586 |
57.737 |
46.408 |
42.577 |
12.363 |
2.958 |
6.813 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.055 |
0.176 |
0.256 |
1.069 |
1.234 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
968.889 |
963.215 |
981.661 |
994.815 |
619.71 |
557.68 |
405.76 |
420.64 |
345.088 |
291.939 |
279.218 |
298.747 |
221.501 |
192.731 |
153.42 |
142.348 |
141.045 |
123.215 |
105.452 |
72.265 |
62.234 |
61.843 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
(19.189) |
23.016 |
21.314 |
20.071 |
6.112 |
6.826 |
7.333 |
2.572 |
1.632 |
0.0 |
(5.355) |
0.0 |
22.4 |
0.0 |
0.0 |
0.0 |
10.781 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
354.825 |
379.308 |
10.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.12 |
21.89 |
19.181 |
16.546 |
16.924 |
17.379 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
10.521 |
6.874 |
9.934 |
24.503 |
86.291 |
57.44 |
34.094 |
82.193 |
158.171 |
78.38 |
80.071 |
57.66 |
55.313 |
48.626 |
42.015 |
32.439 |
27.825 |
11.697 |
9.594 |
Dług netto |
0.0 |
0.0 |
0.0 |
344.304 |
372.434 |
0.066 |
(24.503) |
(86.291) |
(57.44) |
(34.094) |
(82.193) |
(158.171) |
(78.38) |
(80.071) |
(57.66) |
(55.313) |
(25.506) |
(20.125) |
(13.258) |
(11.279) |
5.227 |
7.785 |
Ticker |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
DALN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |